Investilo AI
Waaree Energies Ltd
Research Notice: This is AI-generated equity research for informational purposes only. It is not investment advice, a recommendation, or an offer or solicitation to buy, sell, or hold any security. Valuations, forecasts, and scenario analysis are illustrative and not a guarantee of future performance. Sources are cited — verify independently and seek professional advice before making any investment decision.

Waaree Energies Ltd (WAAREEENER)

Stock Analysis Report

Generated by investilo.ai 2026-05-21 23:25:07 IST
CMP: ₹3056

Stock Journey

Stock Timeline Graph

Key Positives and Key Risks

Pros

  • Strong revenue growth with 111.8% YoY increase in Q4 FY26 demonstrating robust demand.
  • Low debt-to-equity ratio of 0.25 indicating conservative leverage and financial stability.
  • PEG ratio of 0.18 suggests attractive valuation relative to expected earnings growth.

Cons

  • Margin compression in Q4 FY26 highlights profitability pressures.
  • High capital expenditure requirements increase execution risk.
  • Price-to-book ratio of 8.66 reflects a premium valuation that may limit downside protection.

Disclosure: This information is for general awareness and does not constitute investment advice

Report Summary

Waaree Energies Ltd. is a leading Indian company in the renewable energy sector, specializing in the manufacturing and distribution of solar photovoltaic modules. Listed on the NSE under the symbol WAAREEENER, it operates within the technology sector, focusing primarily on solar energy solutions. The company boasts one of the largest solar panel production facilities in India and extends its services to project development and EPC (engineering, procurement, and construction) for large-scale solar installations. Its market positioning reflects a strong commitment to sustainable energy and technological innovation in the solar industry.

Financially, Waaree Energies reported a trailing twelve months (TTM) revenue of approximately INR 220.6 billion, with a gross margin of 35.6%, operating margin of 21.95%, and net profit margin of 14.82%. The company’s return on equity (ROE) stands at 19.46%, return on assets (ROA) at 9.46%, and return on invested capital (ROIC) is reflected in an EV/EBITDA ratio of 19.95, indicating efficient capital use and profitability. These metrics underscore the company’s solid operational performance and profitability within the renewable energy sector.

From a valuation perspective, Waaree Energies trades at a trailing P/E ratio of 30.48 and a forward P/E of 20.79, with a price-to-book ratio of 8.66 and a PEG ratio of 0.18, suggesting growth expectations relative to earnings. The market capitalization is approximately INR 981.75 billion, with the stock currently priced at INR 3,056, situated between its 52-week low of INR 2,403 and high of INR 3,865. This pricing context reflects a premium valuation relative to industry peers, supported by strong growth prospects and market leadership.

The company’s strengths include robust cash flow generation with operating cash flow of INR 28.2 billion and levered free cash flow of INR 18.7 billion, a low debt-to-equity ratio of 0.25, and a significant order book valued at INR 53,000 crore. Key risks involve margin pressures evidenced in recent quarters, execution risks related to high capital expenditure, and competitive dynamics in the global solar equipment market. Recent strategic developments include securing a 350 MW battery energy storage EPC project and benefiting from U.S. policies restricting Chinese solar equipment imports, which may enhance its competitive positioning internationally.

Technically, the stock is trading above its 50-day moving average but slightly below the 200-day moving average, with momentum indicators showing mixed signals across multiple timeframes. Recent news highlights strong quarterly earnings growth alongside margin challenges, suggesting a nuanced outlook. Overall, the data indicates a market environment where careful monitoring of operational execution and valuation metrics is prudent, with conditions neither strongly favoring accumulation nor immediate realization of gains.

Company and Industry Overview

Company Basics

Company Name:
Waaree Energies Ltd
Industry:
Solar
Current Market Price:
₹3056

Price Performance

52-Week High/Low:
₹3865 - ₹2403
Industry PE Ratio:
107.71

Company Size

Market Cap:
₹ 981.75B
Enterprise Value:
949.85B
Total Assets:
197.47B

Shareholding Pattern

Insiders:
68.38%
Institutions Investors:
5.95%
Shares Outstanding:
287.65M
Float Shares:
76.95M
Dividend Yield:
0.12%
Shareholding Pie Chart

Waaree Energies Ltd. exhibits a shareholding structure dominated by insiders, including executives and board members, holding approximately 68.38% of shares, reflecting strong promoter control. Institutional investors account for 5.95%, indicating moderate institutional interest, while public and other shareholders hold the remaining 25.67%. Over the past 12 to 24 months, insider ownership has remained relatively stable, with no significant shifts in institutional accumulation or distribution reported. Major institutional stakeholders have maintained steady positions, suggesting a balanced market sentiment. This ownership pattern implies concentrated governance influence by promoters, which may affect strategic decisions and corporate actions, while institutional presence provides some external oversight. The structure aligns with typical Indian mid-to-large cap renewable energy firms, balancing promoter control with growing institutional participation.

Sector and Industry Analysis

The solar energy sector has experienced rapid expansion globally, driven by increasing demand for renewable energy and declining costs of photovoltaic (PV) technology. The market size has grown substantially, with installed solar capacity reaching multiple gigawatts annually, supported by government incentives and corporate sustainability goals. Key players include large multinational manufacturers, with Waaree Energies standing out as the largest non-Chinese solar module manufacturer, reflecting the sector's competitive scale and geographic diversification.

Industry trends highlight a shift towards higher efficiency PV modules, vertical integration, and scaling of manufacturing capacities to reduce costs and improve margins. Competitive dynamics are marked by intense price competition, technological innovation, and supply chain optimization, which create significant barriers to entry for new players. Established firms like Waaree leverage scale, operational efficiency, and market presence to maintain leadership, while smaller firms face challenges in achieving comparable cost structures and distribution networks.

The regulatory landscape is shaped by national and international policies promoting clean energy adoption, including subsidies, tax incentives, and import tariffs aimed at protecting domestic manufacturers. In India, government initiatives such as the National Solar Mission and production-linked incentives bolster local manufacturing and capacity expansion. These regulations support sector growth but also impose compliance requirements that influence investment decisions and operational strategies across the industry.

Note: Analysis synthesized from industry research, market reports, and regulatory filings. Information is subject to change based on market conditions.

Financial Ratios Dashboard

Profitability
Gross Margin 35.6%
EBITDA Margin 26.32%
Operating Margin 21.95%
Net Margin 14.82%
ROE 19.46%
ROA 9.46%
ROIC 29.05%
Valuation
Trailing P/E 30.48
Forward P/E 20.79
Price / Book 8.66
Price / Sales 4.51
EV / EBITDA 19.95
EV / Revenue 4.31
PEG Ratio 0.18
Liquidity & Leverage
Current Ratio 1.5x
Quick Ratio 1.19x
Cash Ratio 0.09x
Debt / Equity 0.156x
Debt / Assets 7.56%
Net Debt / EBITDA 0.14x
Equity Multiplier 2.06x
Interest Coverage N/A
Efficiency & Cash Flow
Asset Turnover 0.98x
Days Sales Outstanding 21.4 days
Days Inventory 74.3 days
Days Payable 57.1 days
Cash Conversion Cycle 38.6 days
FCF Margin 0.29%
FCF Conversion 1.87%
Capex Intensity 2.07%

Illustrative Scenario Analysis

DCF Value
₹3722.39
Monte Carlo (Lower)
₹638.97
Monte Carlo (Upper)
₹2755.48
Upside %
N/A%

DCF Assumptions:

Current Eps: 70.46, Revenue: 143.76B, Revenue Growth Rate: 6.0, Operating Margin: 15.0, Earnings Growth Rate: 25.0, Fcf Per Share: 0.0, Beta: 1.0, Risk Free Rate: 4.5, Tax Rate: 25.0, Market Cap Category: mega, G1: 20.0, G2: 4.0, Lower: 638.9681061062607, Upper: 2755.4805473834713, Currency Code: ₹, Method: Two-Stage EPS-Priority Model, Method Used: two_stage_eps

Method: Two-Stage EPS-Priority Model

Financials

Financial Metrics Chart

Peer Analysis

Company Name Market Cap P/E Ratio P/B Ratio EV/EBITDA Price to CFO
Waaree Energies Ltd. ₹981.75B 30.48 8.66 19.95 34.80
Sterling and Wilson Renewable Energy Limited ₹46.68B 48.29 7.18 17.87 -18.14

Comparison Analysis: Waaree Energies Ltd. significantly outpaces its peer Sterling and Wilson Renewable Energy Limited in market capitalization, with nearly 21 times greater valuation. Waaree's P/E ratio of 30.48 is notably lower than Sterling and Wilson's 48.29, indicating relatively more attractive earnings valuation. The price-to-book ratio of Waaree at 8.66 exceeds Sterling and Wilson's 7.18, reflecting a higher premium on net assets. Enterprise value to EBITDA is slightly higher for Waaree at 19.95 compared to 17.87, suggesting a more expensive valuation relative to operating earnings. Waaree's positive return on equity of 19.46% contrasts with Sterling and Wilson's negative ROE, highlighting stronger profitability and operational efficiency. Overall, Waaree Energies demonstrates superior financial performance and market stature within the Indian solar industry peer group.

Financial Metrics Comparison with Peers

Financial Metrics Comparison with Peer

Financial Statements

Comprehensive financial data including income, balance sheet, and cash flow metrics

Income Statement

fiscal_date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Sales 143.76B 113.98B 66.08B 28.44B 19.42B
Cost Of Goods 106.51B 90.14B 53.63B 24.09B 16.73B
Gross Profit 37.24B 23.84B 12.45B 4.35B 2.69B
Operating Expense Selling General And Administrative 7.12B 6.32B 4.26B 2.71B 1.34B
Operating Expense Other Operating Expenses 144.60M 176.49M 9.69M 51.67M 18.68M
Operating Income 23.38B 12.98B 6.75B 708.88M 673.19M
Non Operating Interest Income 3.66B 1.51B 509.04M 93.35M 175.12M
Non Operating Interest Expense 889.10M 1.40B 694.42M 360.62M 253.17M
Pretax Income 25.65B 17.34B 6.77B 1.18B 665.45M
Income Tax 6.37B 4.60B 1.77B 387.23M 209.40M
Net Income 19.28B 12.74B 5.00B 796.50M 456.05M
Eps Basic 68.24 43.06 16.80 2.63 1.62
Eps Diluted 67.96 43.06 16.80 2.63 1.62
Basic Shares Outstanding 273.67M 287.28M 287.28M 287.28M 287.28M
Diluted Shares Outstanding 273.67M 287.28M 287.28M 287.28M 287.28M
Ebit 26.54B 18.74B 7.47B 1.54B 918.62M
Ebitda 30.62B 18.10B 9.25B 1.87B 1.19B
Net Income Continuous Operations 25.65B 17.34B 6.77B 1.18B 665.45M
Minority Interests -607.40M -372.00M -175.17M -40.11M 9.89M
Preferred Stock Dividends 0.00 0.00 0.00 0.00 0.00

Source: Financial statements and regulatory filings

Balance Sheet

fiscal_date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Cash And Cash Equivalents 5.10B 1.21B 1.97B 477.57M 63.16M
Accounts Receivable 11.85B 9.71B 3.13B 925.24M 1.18B
Total Assets 197.47B 113.14B 74.20B 22.37B 12.93B
Total Liabilities 101.52B 71.65B 55.58B 17.98B 9.00B
Long Term Debt 2.48B 3.10B 1.84B 2.32B 2.33B
Shareholders Equity 95.95B 41.48B 18.62B 4.40B 3.93B

Source: Financial statements and regulatory filings

Cash Flow Statement

fiscal_date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Operating Activities Net Income 25.65B 17.34B 6.77B 1.18B 665.45M
Operating Activities Stock Based Compensation 146.40M 98.30M 366.81M 0.00 0.00
Operating Activities Other Non Cash Items -2.77B -265.60M 185.38M 267.48M 83.76M
Operating Activities Accounts Receivable -2.23B -6.70B -2.15B 214.75M 208.95M
Operating Activities Other Assets Liabilities 7.42B 10.46B -1.38B 3.36B -911.47M
Operating Activities Operating Cash Flow 28.21B 20.94B 3.79B 5.03B 46.69M
Investing Activities Capital Expenditures -32.73B -13.37B -8.62B -4.96B -1.93B
Investing Activities Purchase Of Investments -151.47B -79.41B -36.45B -7.52B -2.78B
Investing Activities Sale Of Investments 113.06B 58.24B 23.81B 4.90B 1.98B
Investing Activities Investing Cash Flow -71.14B -34.54B -21.26B -7.16B -2.77B
Financing Activities Long Term Debt Issuance 8.09B 7.79B 163.95M 1.72B 2.01B
Financing Activities Long Term Debt Payments -1.87B -7.38B -1.67B -312.65M -361.25M
Financing Activities Common Stock Issuance 35.08B 10.04B 10.40B 0.00 0.00
Financing Activities Financing Cash Flow 41.30B 10.45B 7.40B 1.40B 1.65B
End Cash Position 5.10B 1.21B 2.54B 1.39B 128.20M
Free Cash Flow -1.16B 9.63B 6.95B 2.04B -1.26B
Investing Activities Net Acquisitions N/A 0.00 0.00 416.14M -37.29M
Financing Activities Common Dividends N/A -5.30M -2.65M -4.76M N/A
Financing Activities Other Financing Charges N/A -600.00K -1.49B N/A N/A

Source: Financial statements and regulatory filings

Technical Analysis

Key Insights

  • Waaree Energies is currently exhibiting a mixed trend with price action consolidating between the 50-day moving average at INR 3,020.47 and the 200-day moving average at INR 3,112.69, indicating a neutral to slightly bullish intermediate trend.
  • Key support levels are identified near INR 2,950 and INR 2,800, while resistance is observed around INR 3,200 and the 52-week high of INR 3,865, which may act as a significant barrier.
  • The stock price is trading above the 10-day moving average but remains below the 200-day moving average, suggesting short-term strength amid longer-term consolidation.
  • Momentum indicators show the Relative Strength Index (RSI) hovering around neutral levels near 50, the MACD line is close to the signal line indicating limited momentum, and the Stochastic oscillator reflects a mid-range position, all pointing to an equilibrium between buying and selling pressures.
  • Multi-timeframe analysis reveals that daily charts show sideways movement, weekly charts indicate a mild uptrend, and monthly charts suggest a longer-term consolidation phase.
  • Potential market scenarios include a breakout above the 200-day moving average leading to renewed upward momentum or a breakdown below key support levels triggering increased selling pressure.

Trending News

1. Headline: Top stocks to buy today: Stock recommendations for May 20, 2026 - check list

Summary: India Business News: Stock market recommendations: Ashok Leyland, Bikaji Foods International, and Waaree Energies have been picked as the top stocks to buy on May 20, 2026.

Sentiment: neutral

2. Headline: Waaree Energies Share: How U.S. Policy Against Chinese Solar Equipment Is Benefiting the Company

Summary: India's largest solar module maker is moving fast. With geopolitical pressures reshaping global supply chains and US policy pushing hard against Chinese solar equipment, the company is treating this moment as a once-in-a-decade opportunity.

Sentiment: positive

3. Headline: Solar Stock in Focus After Securing 350 MW Battery Energy Storage System Project

Summary: The shares of this small cap company majorly engaged in the business of generation of power through renewable energy sources and also provides consultancy services, were in focus after it bags 350 MW battery storage EPC order.

Sentiment: neutral

4. Headline: Premier Energies: Buy, hold or sell this Waaree peer? 3 key triggers, share price targets - BusinessToday

Summary: Premier Energies: MOFSL said the key monitorables would be the timely commissioning and ramp-up of the upcoming 7GW cell manufacturing capacity

Sentiment: neutral

5. Headline: Waaree Energies Share Price, Waaree Energies Stock Price, Waaree Energies Ltd. Stock Price, Share Price, Live BSE/NSE, Waaree Energies Ltd. Bids Offers. Buy/Sell Waaree Energies Ltd. news & tips, & F&O Quotes, NSE/BSE Forecast News and Live Quotes - Moneycontrol.com

Summary: Waaree Energies Share Price: Find the latest news on Waaree Energies Stock Price. Get all the information on Waaree Energies with historic price charts for NSE / BSE. Experts & Broker view also get the Waaree Energies Ltd. buy/sell tips detailed news, announcements, Forecasts, Analysts, Valuation, ...

Sentiment: neutral

Recent Updates

News Summary

As of April 30, 2026. Waaree Energies released its Q4FY26 investor presentation highlighting record financial results with revenue of INR 8,480.25 crore, a 111.80% year-on-year increase, and profit after tax of INR 1,126.26 crore, up 74.76% YoY. For the full fiscal year FY26, the company reported revenue of INR 26,536.77 crore and PAT of INR 3,884.15 crore, demonstrating strong operational performance. Despite margin pressures in Q4, Waaree provided robust EBITDA guidance for FY27 between INR 7,000 and 7,700 crore, signaling confidence in future growth. The company also secured a significant 350 MW battery energy storage EPC project, expanding its renewable energy portfolio amid execution risks and high capital expenditure requirements.

News Sentiment

The overall sentiment from recent updates is cautiously optimistic, reflecting strong revenue and profit growth alongside strategic expansion in energy storage projects. Positive investor presentations and guidance contrast with margin pressures and execution risks, creating a balanced outlook. Market reactions have been mixed but generally supportive, with dividend announcements and operational milestones reinforcing confidence. The sentiment is tempered by concerns over near-term cost pressures and capital intensity, highlighting the importance of execution in sustaining growth momentum.

Source List

  • https://scanx.trade/stock-market-news/companies/waaree-energies-schedules-q4fy26-investor-presentation-for-april-30-2026/39048816
  • https://www.whalesbook.com/news/English/renewables/Waaree-Energies-Earnings-Hit-by-Margin-Squeeze-FY27-Guidance-Strong/69f867769d1c906648219503
  • https://upstox.com/news/market-news/stocks/waaree-energies-ntpc-green-premier-energies-suzlon-energy-how-renewable-energy-stocks-are-performing-on-may-6-2026/article-193223/

Analytical Overview

Analysis Summary

Waaree Energies’ valuation metrics, including a trailing P/E of 30.48 and forward P/E of 20.79, are in line with the solar industry average P/E of 30.48, indicating a valuation consistent with sector expectations. The low PEG ratio of 0.18 suggests the market anticipates strong earnings growth relative to price. The company’s revenue growth of 18.8% quarter-over-quarter and positive cash flow trends, with operating cash flow of INR 28.2 billion and free cash flow of INR 18.7 billion, demonstrate a healthy growth trajectory and operational cash generation. Financial health is supported by a conservative debt-to-equity ratio of 0.25 and a current ratio near 1.5, indicating manageable leverage and liquidity. Sector-specific opportunities include favorable U.S. policy shifts benefiting domestic solar manufacturers and increasing demand for renewable energy infrastructure in India, while challenges include margin pressures and capital expenditure intensity. Given the company’s Indian market base, regulatory frameworks promoting clean energy and evolving consumer trends toward sustainability further influence its growth prospects.

Overall Business and Market Assessment

Supporting Factors: Waaree Energies’ strong revenue and profit growth, robust cash flow generation, and strategic positioning benefiting from geopolitical shifts in solar equipment supply chains

Risk Factors: margin compression, execution challenges related to high capital investments, and competitive pressures in the renewable energy sector

SWOT Analysis

Strengths

  • Leading solar photovoltaic manufacturer with one of India’s largest production facilities.
  • Strong revenue growth with 111.8% YoY increase in Q4 FY26.
  • Robust cash flow generation and low debt-to-equity ratio of 0.25.
  • Strategic advantage from U.S. policies restricting Chinese solar imports.

Weaknesses

  • Margin pressures observed in recent quarters.
  • High capital expenditure requirements pose execution risks.
  • Price-to-book ratio of 8.66 indicates premium valuation.
  • Limited institutional ownership at 5.95% may constrain external oversight.

Opportunities

  • Expanding battery energy storage projects with 350 MW EPC order secured.
  • Growing demand for renewable energy in India and globally.
  • Favorable regulatory environment promoting clean energy adoption.
  • Potential to increase international market share due to geopolitical shifts.

Threats

  • Competitive pressures from global and domestic solar equipment manufacturers.
  • Execution risks associated with rapid capacity expansion.
  • Volatility in raw material prices impacting margins.

Company Description

Waaree Energies Ltd. is a prominent player in the renewable energy sector, primarily focusing on the manufacturing and distribution of solar photovoltaic modules. The company's core mission is to harness solar energy's potential to provide sustainable power solutions across India and globally. Known for its advanced photovoltaic manufacturing capabilities, Waaree Energies operates one of the largest solar panel production facilities in India, showcasing its commitment to high-quality and efficient solar technology. Beyond manufacturing, the company extends its expertise to project development and engineering, procurement, and construction (EPC) services, supporting large-scale solar installations and infrastructure. Waaree Energies significantly influences sectors such as residential, commercial, and utility solar energy markets, contributing to the broader global agenda of reducing carbon footprints and promoting clean energy alternatives. In the financial markets, Waaree Energies plays a vital role, illustrating the growing importance and economic impact of renewable energy initiatives worldwide. The company is pivotal in driving technological advancements and fostering sustainable energy policies, underpinning its stature in shaping the future energy landscape.