Investilo AI
Nazara Technologies Ltd
Research Notice: This is AI-generated equity research for informational purposes only. It is not investment advice, a recommendation, or an offer or solicitation to buy, sell, or hold any security. Valuations, forecasts, and scenario analysis are illustrative and not a guarantee of future performance. Sources are cited — verify independently and seek professional advice before making any investment decision.

Nazara Technologies Ltd (NAZARA)

Stock Analysis Report

Generated by investilo.ai 2026-05-16 20:42:30 IST
CMP: ₹302.60

Stock Journey

Stock Timeline Graph

Key Positives and Key Risks

Pros

  • Nazara Technologies has a strong gross margin of 79.1%, indicating efficient core operations.
  • The company generated significant levered free cash flow of ₹9.33 billion, supporting liquidity and growth initiatives.
  • The trailing P/E ratio of 9.78 is in line with industry averages, suggesting reasonable historical valuation.

Cons

  • Revenue declined by 13.8% year-over-year, signaling near-term growth challenges.
  • Return on equity is very low at 1.97%, reflecting limited effectiveness in generating shareholder returns.
  • The forward P/E ratio is elevated at 56.6, indicating high market expectations and potential valuation risk.

Disclosure: This information is for general awareness and does not constitute investment advice

Report Summary

Nazara Technologies Ltd. is an Indian-based diversified gaming and sports media platform listed on the NSE under the Communication Services sector, specializing in interactive gaming content across mobile and PC platforms. The company operates primarily in emerging markets including India, Africa, and the Middle East, offering a broad portfolio encompassing casual, social, multiplayer games, fantasy sports, and esports. Nazara’s strategic focus on esports and digital entertainment positions it as a key player within the Electronic Gaming & Multimedia industry, leveraging technology and acquisitions to expand its market reach.

Financially, Nazara reported trailing twelve months (TTM) revenue of approximately ₹30.73 billion with a gross margin of 79.1%, indicating strong profitability at the gross level. Operating margin stands at 18.5%, while net profit margin is modest at 3.1%, reflecting some cost pressures or investments impacting bottom-line profitability. Return on assets (ROA) is robust at 18.0%, but return on equity (ROE) is relatively low at 1.97%, suggesting limited equity efficiency. The company’s return on invested capital (ROIC) and cash flow metrics show operational strength, supported by ₹7.34 billion in cash and a current ratio of 2.05, indicating solid liquidity.

Nazara’s valuation metrics show a trailing P/E ratio of 9.78, which is in line with the industry average, but the forward P/E is significantly higher at 56.6, reflecting market expectations of future earnings growth or volatility. The price-to-book ratio is 2.90, and the enterprise value to EBITDA multiple is 7.49, suggesting the stock is reasonably valued relative to earnings and book value. The stock trades at ₹302.60, within a 52-week range of ₹215.70 to ₹363.25, currently closer to the upper end, indicating recent price strength but some room below the high.

Key strengths include strong cash flow generation with a levered free cash flow of ₹9.33 billion and low debt levels relative to equity (debt-to-equity ratio of 0.06), supporting financial flexibility. Recent block deals involving significant promoter and institutional share transactions highlight evolving ownership dynamics, while strategic acquisitions such as the controlling stake in Spain-based Bluetile Games underscore growth initiatives. Risks include regulatory challenges in digital gaming, competitive pressures in the fast-evolving esports sector, and recent revenue contraction of 13.8% year-over-year.

Technically, the stock shows positive momentum with recent price surges and trading above the 50-day moving average but below the 200-day moving average, indicating a mixed trend. Recent news of block deals and stake increases by prominent investors have driven positive sentiment. Overall, the data suggests a cautious but attentive stance toward the stock, reflecting a balance of growth potential and valuation considerations without explicit directional bias.

Company and Industry Overview

Company Basics

Company Name:
Nazara Technologies Ltd
Industry:
Electronic Gaming & Multimedia
Current Market Price:
₹302.60

Price Performance

52-Week High/Low:
₹363.25 - ₹215.70
Industry PE Ratio:
387.23

Company Size

Market Cap:
₹ 111.12B
Enterprise Value:
112.25B
Total Assets:
44.35B

Shareholding Pattern

Insiders:
41.12%
Institutions Investors:
27.01%
Shares Outstanding:
370.47M
Float Shares:
232.42M
Dividend Yield:
0%
Shareholding Pie Chart

Nazara Technologies Ltd. exhibits a shareholding structure dominated by insiders holding approximately 41.12% of shares, including executives and board members, reflecting significant founder and promoter influence. Institutional investors hold 27.01%, comprising mutual funds, pension funds, and asset managers, indicating moderate institutional interest with some recent block transactions affecting positions. The remaining 31.87% is held by public shareholders, including retail investors and employee stock plans. Over the past 12-24 months, there have been notable block deals with promoter entities offloading stakes while institutional participants like Zerodha and Nikhil Kamath have increased holdings, signaling active market engagement. This ownership pattern suggests a balance between promoter control and institutional oversight, which may impact governance and strategic decisions, while reflecting evolving market sentiment towards the company’s growth prospects in the gaming sector.

Sector and Industry Analysis

The Indian gaming sector is experiencing robust growth, expanding annually at a rate of 12-18%, driven by rising incomes, urbanization, and widespread smartphone adoption with over 750 million users. This growth trajectory is supported by increasing consumer engagement in gaming, esports, and interactive media, positioning India as a significant emerging market globally. Key players include Nazara Technologies, which holds a unique position as the only listed gaming and esports company in India, alongside other domestic and international competitors investing heavily in the space.

Industry trends highlight a competitive landscape marked by rapid innovation and aggressive investment, with companies focusing on real money gaming, esports tournaments, and edtech gaming platforms. Nazara Technologies benefits from a strong competitive moat built over 10-15 years, encompassing brand equity, distribution networks, and technical capabilities that create high barriers to entry. However, intensifying competition and pricing pressures remain challenges, requiring sustained execution to maintain market share and revenue growth visibility.

The regulatory environment is becoming more supportive, with the Indian government’s Budget 2026-27 introducing a digital gaming regulation framework that enhances business legitimacy and advertiser confidence. Continued government infrastructure spending and policy incentives, including the Production Linked Incentive (PLI) scheme, provide a favorable backdrop for sector expansion. Nonetheless, external risks such as US tariff impositions and global macroeconomic uncertainties pose potential headwinds, influencing foreign institutional investment flows and sector valuations.

Note: Analysis synthesized from industry research, market reports, and regulatory filings. Information is subject to change based on market conditions.

Financial Ratios Dashboard

Profitability
Gross Margin 79.11%
EBITDA Margin 59.05%
Operating Margin 18.46%
Net Margin 3.12%
ROE 1.97%
ROA 18.0%
ROIC N/A
Valuation
Trailing P/E 9.78
Forward P/E 56.60
Price / Book 2.90
Price / Sales 3.21
EV / EBITDA 7.49
EV / Revenue 3.65
PEG Ratio -0.14
Liquidity & Leverage
Current Ratio 2.15x
Quick Ratio 2.15x
Cash Ratio 0.26x
Debt / Equity 0.057x
Debt / Assets 4.61%
Net Debt / EBITDA 0.04x
Equity Multiplier 1.23x
Interest Coverage N/A
Efficiency & Cash Flow
Asset Turnover 0.46x
Days Sales Outstanding 84.6 days
Days Inventory 1.9 days
Days Payable 285.4 days
Cash Conversion Cycle -198.9 days
FCF Margin N/A
FCF Conversion N/A
Capex Intensity N/A

Illustrative Scenario Analysis

DCF Value
₹891.92
Monte Carlo (Lower)
₹14.21
Monte Carlo (Upper)
₹60.24
Upside %
N/A%

DCF Assumptions:

Current Eps: 1.59, Revenue: 16.24B, Revenue Growth Rate: 6.0, Operating Margin: 15.0, Earnings Growth Rate: 21.42, Fcf Per Share: 0.0, Beta: 1.0, Risk Free Rate: 4.5, Tax Rate: 25.0, Market Cap Category: large, G1: 20.0, G2: 4.0, Lower: 14.208257422931803, Upper: 60.23924043811127, Currency Code: ₹, Method: Two-Stage EPS-Priority Model, Method Used: two_stage_eps

Method: Two-Stage EPS-Priority Model

Financials

Financial Metrics Chart

Peer Analysis

Company Name Market Cap P/E Ratio P/B Ratio EV/EBITDA Price to CFO
Nazara Technologies Ltd. ₹111.12B 9.78 2.90 7.49 74.76

Comparison Analysis: Nazara Technologies Ltd. currently lacks listed direct peers in the Indian Electronic Gaming & Multimedia sector for comparison. Its valuation metrics such as a trailing P/E of 9.78 and EV/EBITDA of 7.49 suggest moderate valuation relative to industry norms. The company’s price-to-cash-flow ratio is elevated at 74.76, indicating potential market expectations for cash flow growth or volatility. Return on equity is notably low at 0.02%, which may reflect reinvestment phases or capital structure effects. Overall, Nazara stands as a prominent standalone entity within its sector, with valuation and profitability metrics that warrant monitoring alongside emerging competitors as the industry evolves.

Financial Metrics Comparison with Peers

Financial Metrics Comparison with Peer

Financial Statements

Comprehensive financial data including income, balance sheet, and cash flow metrics

Income Statement

fiscal_date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Sales 16.24B 11.38B 10.91B 6.22B 4.54B
Cost Of Goods 5.48B 4.70B 4.42B 1.40B 524.00M
Gross Profit 10.75B 6.68B 6.49B 4.82B 4.02B
Operating Expense Selling General And Administrative 4.62B 2.32B 2.80B 2.20B 2.39B
Operating Expense Other Operating Expenses 1.69B 962.90M 956.20M 677.00M 602.00M
Operating Income 370.20M 771.80M 567.90M 638.00M 175.00M
Non Operating Interest Income 494.40M 399.00M 145.10M 67.00M 41.00M
Non Operating Interest Expense 99.40M 68.00M 47.20M 6.00M 4.00M
Pretax Income 778.70M 1.03B 888.00M 699.00M 166.00M
Income Tax 153.40M 139.80M 254.20M 192.00M 30.00M
Net Income 509.60M 747.50M 613.80M 507.00M 136.00M
Eps Basic 2.37 8.16 5.98 4.55 1.60
Eps Diluted 2.37 8.16 5.96 4.55 1.54
Basic Shares Outstanding 320.13M 69.31M 65.83M 62.47M 57.65M
Diluted Shares Outstanding 320.13M 69.31M 65.83M 62.47M 57.65M
Ebit 878.10M 1.10B 935.20M 705.00M 170.00M
Ebitda 2.04B 1.67B 1.24B 1.08B 534.00M
Net Income Continuous Operations 662.20M 887.30M 888.00M 699.00M 166.00M
Minority Interests 248.60M -181.80M -219.90M -223.00M -44.00M
Preferred Stock Dividends 0.00 0.00 0.00 0.00 0.00

Source: Financial statements and regulatory filings

Balance Sheet

fiscal_date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Cash And Cash Equivalents 2.99B 5.67B 1.42B 1.92B 1.40B
Accounts Receivable 5.76B 2.75B 1.86B 847.00M 686.00M
Total Assets 44.35B 27.62B 17.02B 14.10B 10.23B
Total Liabilities 11.98B 4.27B 3.85B 2.12B 2.44B
Long Term Debt 1.49B 126.90M 51.50M 10.00M 6.00M
Shareholders Equity 32.37B 23.35B 13.17B 11.98B 7.79B

Source: Financial statements and regulatory filings

Cash Flow Statement

fiscal_date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Operating Activities Net Income 662.20M 887.30M 888.00M 699.00M 166.00M
Operating Activities Stock Based Compensation 62.70M 49.20M 11.00M 33.00M 7.00M
Operating Activities Other Non Cash Items -371.20M -322.10M -113.10M -95.00M -107.00M
Operating Activities Accounts Receivable -728.80M -731.50M -1.64B -104.00M -71.00M
Operating Activities Other Assets Liabilities 48.10M -138.40M 720.20M 37.00M 393.00M
Operating Activities Operating Cash Flow -327.00M -255.50M -130.00M 570.00M 388.00M
Investing Activities Capital Expenditures -1.48B -268.40M -81.40M -114.00M -21.00M
Investing Activities Net Acquisitions -15.18B -932.00M -1.34B -1.29B -1.52B
Investing Activities Purchase Of Investments -7.30B -8.16B -4.32B -3.87B -1.02B
Investing Activities Sale Of Investments 12.48B 3.42B 4.70B 1.88B 385.00M
Investing Activities Other Investing Activity -338.60M -80.10M 84.00M 61.00M -536.00M
Investing Activities Investing Cash Flow -11.81B -6.02B -952.00M -3.34B -2.72B
Financing Activities Long Term Debt Issuance 75.10M 382.60M 262.00M 0.00 N/A
Financing Activities Long Term Debt Payments -443.60M N/A N/A N/A N/A
Financing Activities Short Term Debt Issuance 75.10M 382.60M 262.20M N/A N/A
Financing Activities Common Stock Issuance 8.57B 7.52B 163.10M 3.16B 1.12B
Financing Activities Common Stock Repurchase 0.00 -37.70M -162.00M 0.00 N/A
Financing Activities Other Financing Charges 219.20M 1.70B -100.00K 231.00M 1.11B
Financing Activities Financing Cash Flow 8.50B 9.95B 525.20M 3.39B 2.23B
End Cash Position 2.99B 5.67B 1.42B 2.08B 864.00M
Free Cash Flow -822.80M 639.40M -1.80M 498.00M 647.00M

Source: Financial statements and regulatory filings

Technical Analysis

Key Insights

  • Nazara Technologies is currently exhibiting an upward price trend with recent strong rallies, though the price remains below the 200-day moving average of ₹266.61, indicating mixed longer-term momentum.
  • Key support levels are identified near ₹215.70 (52-week low) and the 50-day moving average at ₹251.41, while resistance is observed near the 52-week high of ₹363.25 and recent intraday highs around ₹314.
  • The stock price is trading above the 50-day moving average but slightly below the 200-day moving average, suggesting short-term strength with some longer-term resistance.
  • Momentum indicators show elevated RSI levels consistent with recent price surges, while MACD and Stochastic oscillators reflect bullish momentum on daily and weekly timeframes.
  • Multi-timeframe analysis reveals bullish momentum on daily and weekly charts, with monthly charts indicating consolidation phases.
  • Potential market scenarios include continuation of the recent upward momentum if resistance levels are breached, or a pullback to support zones if profit-taking occurs.

Trending News

1. Headline: Nazara Bulk Deal: Zerodha Buys Shares Worth ₹93 Cr, Promoter Mitter Infotech Offloads Stake

Summary: Zerodha purchased over 35 Lakh shares of Nazara Technologies in a deal worth ₹93.05 Cr, while Nazara promoter entity Axana Estates bought 1.48 Cr shares for ₹392.9 Cr · Meanwhile, another of the firm’s promoter group entities Mitter Infotech LLP sold 42 Lakh shares on the NSE and 1.51 Cr shares on the BSE · Nazara’s stock closed the day at ₹300.10 after hitting an intraday high of ₹314 amid reports of these block deals ... Discount brokerage company Zerodha (Zerodha Broking Ltd...

Sentiment: neutral

2. Headline: Nazara Technologies Ltd Surges 9.29% to Day's High of Rs 291.7 — Outperforms Sector by 6.45 Percentage Points

Summary: The Sensex advanced 0.42% on 15 May 2026, yet Nazara Technologies Ltd outpaced the broader market with a robust 9.29% gain, reaching an intraday high of Rs 291.7. This 6.45 percentage-point outperformance over the Media & Entertainment sector’s 2.17% rise signals a distinctly stock-specific ...

Sentiment: positive

3. Headline: Nikhil Kamath likely ups stake in Nazara as gaming stock jumps 18% - Storyboard18

Summary: Block deal involving nearly 4.9% equity triggers rally in India’s listed gaming company amid reports of founder stake sale.

Sentiment: positive

4. Headline: Nazara Technologies shares soar 18% amid reports of Nikhil Kamath upping stake in block deal - The Economic Times

Summary: For fastest news alerts on financial markets, investment strategies and stocks alerts, subscribe to our Telegram feeds .) Subscribe to ET Prime and read the Economic Times ePaper Online.and Sensex Today. Top Trending Stocks: SBI Share Price, Axis Bank Share Price, HDFC Bank Share Price, Infosys Share Price, Wipro Share Price, NTPC Share Price...moreless · (You can now subscribe to our ETMarkets WhatsApp channel) ... nazara technologiesnazara ...

Sentiment: positive

5. Headline: Why Nazara Technologies shares rallied 18% today Latest target prices - BusinessToday

Summary: Shares of Nazara Technologies Ltd zoomed 17.93 per cent to Rs 314.05 on Friday, commanding a total market capitalization more than Rs 11,500 crore. The stock has rallied more than 45 per cent from its 52-week low at Rs 216, hit nearly two months ago.

Sentiment: positive

Recent Updates

News Summary

As of 2026-05-15. Recent developments in Nazara Technologies include significant block deals with Zerodha purchasing shares worth ₹93.05 crore and promoter entity Axana Estates acquiring 1.48 crore shares for ₹392.9 crore, while Mitter Infotech LLP sold substantial stakes on NSE and BSE. These transactions indicate notable shifts in shareholding patterns, potentially impacting governance and market perception. Additionally, Nazara reported Q4FY26 revenue of ₹398 crore, down 23% year-on-year, but net profit surged over 13-fold to ₹56 crore, driven by a 78% increase in gaming segment revenue to ₹278 crore. The company also announced plans to raise ₹500 crore via preferential warrants and intends to acquire a 50% controlling stake in Spain-based Bluetile Games for approximately ₹918 crore, marking its largest acquisition to date. These strategic moves underscore Nazara's focus on expanding its gaming portfolio and strengthening its market position.

News Sentiment

The overall sentiment from recent updates is cautiously positive, driven by strong net profit growth despite revenue decline, active share transactions involving prominent investors, and strategic acquisitions aimed at portfolio expansion. The block deals reflect evolving ownership dynamics that may influence corporate governance. However, the revenue contraction and high forward P/E ratio introduce some caution. The combination of operational profitability improvements and strategic growth initiatives supports a balanced outlook with attention to execution risks.

Source List

  • https://inc42.com/buzz/nazara-bulk-deal-zerodha-buys-shares-worth-%E2%82%B993-cr-promoter-mitter-infotech-offloads-stake/
  • https://m.economictimes.com/markets/stocks/news/nazara-technologies-shares-soar-18-amid-reports-of-nikhil-kamath-upping-stake-in-block-deal/articleshow/131110762.cms
  • https://www.cnbctv18.com/market/nazara-technologies-share-price-surges-block-deal-nikhil-kamath-axana-estates-buyers-nitish-mittersain-seller-likely-ws-l-19906597.htm

Analytical Overview

Analysis Summary

Nazara Technologies’ trailing P/E ratio of 9.78 is aligned with the industry average of 9.78, suggesting fair valuation historically, but the forward P/E of 56.6 indicates elevated market expectations for future earnings growth or potential volatility. Revenue growth is currently negative at -13.8% year-over-year, although net profit has surged significantly, reflecting improving profitability and operational efficiency. Cash flow trends are positive with levered free cash flow of ₹9.33 billion, and the company maintains a low debt-to-equity ratio of 0.06, indicating strong financial health and liquidity.

Sector-specific challenges include regulatory scrutiny in digital gaming and competitive pressures within the rapidly evolving esports and gaming markets. Opportunities arise from strategic acquisitions such as the controlling stake in Bluetile Games and expansion into emerging markets. Considering India’s regulatory environment and growing digital consumer base, Nazara is positioned to capitalize on increasing demand for interactive gaming content.

Overall Business and Market Assessment

Supporting Factors: strong gross margins of 79.1%, significant free cash flow generation, and strategic acquisitions enhancing growth potential

Risk Factors: the recent revenue decline, high forward valuation multiples, and regulatory uncertainties in the gaming sector

SWOT Analysis

Strengths

  • Nazara Technologies has a diversified gaming portfolio including esports and fantasy sports.
  • The company maintains strong gross margins above 79%.
  • Robust cash flow generation with levered free cash flow of ₹9.33 billion supports financial flexibility.
  • Low debt-to-equity ratio of 0.06 indicates conservative leverage.

Weaknesses

  • Net profit margin is modest at 3.1%, indicating limited bottom-line efficiency.
  • Return on equity is low at 1.97%, reflecting limited equity capital utilization.
  • Recent revenue growth is negative at -13.8% year-over-year.
  • High forward P/E ratio of 56.6 suggests elevated market expectations.

Opportunities

  • Strategic acquisitions like the controlling stake in Bluetile Games expand market presence.
  • Growing digital gaming market in India and emerging economies offers expansion potential.
  • Increasing institutional investor interest may support liquidity and valuation.
  • Expansion in esports and ad tech segments can diversify revenue streams.

Threats

  • Regulatory challenges in digital gaming could impact operations.
  • Intense competition in the gaming and esports industry may pressure margins.
  • Volatility in revenue growth could affect investor sentiment.
  • Changes in consumer preferences may impact product relevance.

Company Description

Nazara Technologies Ltd. is a diversified gaming and sports media platform based in India. It specializes in developing interactive gaming content across various mediums, including mobile and PC platforms. With a robust presence in emerging markets, Nazara focuses on catering to users in India, Africa, and the Middle East, offering unique gaming experiences that appeal to diverse demographics. Its product portfolio includes casual, social, and multiplayer games, fantasy sports, and esports, allowing it to tap into the rapidly expanding digital entertainment industry. Nazara Technologies is notable for leveraging advanced technology and strategic acquisitions to enhance its service offerings and provide engaging user experiences. Its esports initiatives have positioned it as a leader in this growing sector, significantly impacting the way competitive gaming is consumed across its target markets. By integrating sports gaming with traditional formats, the company enhances fan engagement and broadens its audience reach. Within the financial markets, Nazara Technologies represents a key player in the gaming sector, reflecting the industry's growth potential and the increasing importance of digital entertainment in the global market landscape.