Investilo AI
Mazagon Dock Shipbuilders Limited
Research Notice: This is AI-generated equity research for informational purposes only. It is not investment advice, a recommendation, or an offer or solicitation to buy, sell, or hold any security. Valuations, forecasts, and scenario analysis are illustrative and not a guarantee of future performance. Sources are cited — verify independently and seek professional advice before making any investment decision.

Mazagon Dock Shipbuilders Limited (MAZDOCK)

Stock Analysis Report

Generated by investilo.ai 2026-08-09 14:39:55 IST
CMP: 2514.89990

Stock Journey

Stock Timeline Graph

Key Positives and Key Risks

Pros

  • Mazagon Dock’s return on equity of 28.8% demonstrates strong profitability and efficient capital use.
  • The company’s revenue growth of 21.3% year-over-year indicates robust business expansion.
  • Mazagon Dock holds substantial cash reserves of approximately INR 131 billion, supporting financial flexibility.

Cons

  • Negative operating cash flow of INR -28.9 billion over the trailing twelve months signals cash generation challenges.
  • High valuation multiples such as a P/E of 35.8 and EV/EBITDA of 35.36 may limit upside potential.
  • Limited institutional ownership at 5.94% suggests constrained market participation and liquidity.

Disclosure: This information is for general awareness and does not constitute investment advice

Report Summary

Mazagon Dock Shipbuilders Limited (MAZDOCK) is a leading Indian public sector enterprise specializing in shipbuilding, primarily serving the Indian Navy and Coast Guard. The company operates in the Aerospace & Defense industry under the Industrials sector and is listed on the NSE exchange. It is recognized for constructing advanced naval vessels, including warships and submarines, and also produces merchant ships for commercial clients. Headquartered in Mumbai, Mazagon Dock holds a strategic position in India’s maritime defense and shipbuilding landscape.

Financially, Mazagon Dock reported trailing twelve months (TTM) revenue of approximately INR 130.06 billion with a gross margin of 27.0%, operating margin of 13.5%, and a net profit margin near 19.9%. The company’s return on equity (ROE) stands at a robust 28.8%, indicating efficient capital utilization, while return on assets (ROA) is modest at 4.8%. Return on invested capital (ROIC) metrics are not explicitly provided but can be inferred as positive given profitability and equity returns. These figures reflect strong profitability and operational efficiency within its sector.

Valuation metrics show a trailing price-to-earnings (P/E) ratio of 35.8 and a forward P/E of 28.2, with a price-to-book (P/B) ratio of 9.49 and an enterprise value to EBITDA (EV/EBITDA) multiple of 35.36. The market capitalization is approximately INR 925.3 billion. The stock trades at INR 2,514.90, below its 52-week high of INR 3,061.40 and above the low of INR 2,057.40, indicating some downside risk of about 21.6% from the high. These valuation levels suggest the stock is priced at a premium relative to earnings and book value, consistent with its sector positioning and growth prospects.

Mazagon Dock’s strengths include strong cash reserves of nearly INR 131 billion, low debt levels with a total debt to equity ratio of 4.48%, and leadership in India’s naval shipbuilding industry. Key risks involve regulatory and geopolitical factors inherent in defense contracting, competitive pressures, and negative free cash flow trends with operating cash flow at negative INR 28.9 billion. Recent strategic actions include sustainability initiatives, a proposed dividend, and governance updates with a government nominee director appointment. The company’s shareholding is predominantly insider-held, with limited institutional ownership.

Technically, the stock shows a bullish RSI upswing and recent positive momentum with price action above key moving averages. Market activity includes increased call option volumes and notable share price rallies. Overall, the data suggest a cautiously optimistic stance with conditions favoring monitoring for potential accumulation or realization of gains depending on evolving fundamentals and market dynamics.

Company and Industry Overview

Company Basics

Company Name:
Mazagon Dock Shipbuilders Limited
Industry:
Current Market Price:
2514.89990

Price Performance

52-Week High/Low:
Industry PE Ratio:
92.53

Company Size

Market Cap:
₹ 925.27B
Enterprise Value:
801.07B
Total Assets:
274.58B

Shareholding Pattern

Insiders:
81.22%
Institutions Investors:
5.94%
Shares Outstanding:
403.38M
Float Shares:
75.76M
Dividend Yield:
Shareholding Pie Chart

Sector and Industry Analysis

The Indian shipbuilding sector is a strategically significant segment with a focus on defense and commercial vessels, supported by the country’s extensive coastline and growing maritime trade. The market has witnessed steady growth driven by government initiatives to boost indigenous shipbuilding and modernization of the naval fleet. Key players include Mazagon Dock Shipbuilders Limited, Cochin Shipyard, and Garden Reach Shipbuilders, with Mazagon Dock being a prominent entity due to its long history and diversified portfolio spanning warships, submarines, and commercial vessels.

Industry trends highlight increasing demand for advanced naval vessels and submarines, driven by geopolitical considerations and modernization efforts of the Indian Navy and Coast Guard. The sector is characterized by high entry barriers including capital intensity, technological expertise, and stringent quality standards. Competitive dynamics favor established shipyards with strong government contracts and capabilities in heavy engineering, with Mazagon Dock leveraging its experience in submarine construction and offshore platforms to maintain a leading position.

The regulatory environment is shaped by defense procurement policies and Make in India initiatives aimed at promoting domestic manufacturing and reducing reliance on imports. Compliance with stringent safety, environmental, and quality standards is mandatory, impacting operational and capital expenditure. The outlook remains positive as government support through contracts and policy frameworks continues to drive capacity expansion and technological upgrades in the shipbuilding industry.

Note: Analysis synthesized from industry research, market reports, and regulatory filings. Information is subject to change based on market conditions.

Financial Ratios Dashboard

Profitability
Gross Margin 27.0%
EBITDA Margin 22.43%
Operating Margin 13.51%
Net Margin 19.86%
ROE 28.77%
ROA 4.83%
ROIC 17.41%
Valuation
Trailing P/E 35.84
Forward P/E 28.15
Price / Book 9.49
Price / Sales 7.11
EV / EBITDA 35.36
EV / Revenue 6.16
PEG Ratio -2.26
Liquidity & Leverage
Current Ratio 1.4x
Quick Ratio 1.24x
Cash Ratio 0.17x
Debt / Equity 0.045x
Debt / Assets 1.63%
Net Debt / EBITDA -0.77x
Equity Multiplier 2.75x
Interest Coverage N/A
Efficiency & Cash Flow
Asset Turnover 0.48x
Days Sales Outstanding 50.6 days
Days Inventory 155.1 days
Days Payable 178.9 days
Cash Conversion Cycle 26.8 days
FCF Margin 1.51%
FCF Conversion 8.6%
Capex Intensity 0.21%

Illustrative Scenario Analysis

DCF Value
₹1942.55
Monte Carlo (Lower)
₹612.04
Monte Carlo (Upper)
₹2357.47
Upside %
N/A%

DCF Assumptions:

Current Eps: 63.92, Revenue: 130.06B, Revenue Growth Rate: 6.0, Operating Margin: 15.0, Earnings Growth Rate: 24.6, Fcf Per Share: 0.0, Beta: 1.0, Risk Free Rate: 4.5, Tax Rate: 25.0, Market Cap Category: mega, G1: 18.86, G2: 4.0, Lower: 612.0425471139197, Upper: 2357.4662690396262, Currency Code: ₹, Method: Two-Stage EPS-Priority Model, Method Used: two_stage_eps

Method: Two-Stage EPS-Priority Model

Financials

Financial Metrics Chart

Peer Analysis

Company Name Market Cap P/E Ratio P/B Ratio EV/EBITDA Price to CFO
Mazagon Dock Shipbuilders Limited ₹925.27B 35.84 9.49 35.36 -32.01
Hindustan Aeronautics Ltd. ₹3.06T 33.56 7.45 31.94 28.04
Bharat Electronics Limited ₹2.96T 48.84 12.35 35.76 192.07
Solar Industries India Ltd. ₹1.67T 99.32 26.66 64.53 269.54

Comparison Analysis: Mazagon Dock Shipbuilders Limited trades at a premium P/E of 35.84 compared to Hindustan Aeronautics Ltd. at 33.56 but below Bharat Electronics Limited’s 48.84 and Solar Industries India Ltd.’s 99.32, indicating moderate valuation relative to peers. Its P/B ratio of 9.49 is higher than HAL’s 7.45 but lower than BEL’s 12.35 and significantly below SOLARINDS at 26.66. The EV/EBITDA multiple of 35.36 aligns closely with BEL’s 35.76 but exceeds HAL’s 31.94, reflecting similar earnings valuation but potentially higher leverage or growth expectations. Mazagon Dock’s negative price to CFO ratio contrasts sharply with positive ratios in peers, indicating cash flow challenges. The company’s ROE of 28.77% is competitive, exceeding HAL’s 23.98% and BEL’s 27.56%, though slightly below SOLARINDS at 31.23%. Overall, Mazagon Dock demonstrates strong profitability but faces cash flow and valuation pressures relative to its industry peers.

Financial Metrics Comparison with Peers

Financial Metrics Comparison with Peer

Financial Statements

Comprehensive financial data including income, balance sheet, and cash flow metrics

Income Statement

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Sales 130.06B 114.32B 90.68B 75.84B 57.18B
Cost Of Goods 83.56B 70.03B 66.34B 56.15B 40.54B
Gross Profit 46.50B 44.29B 24.34B 19.69B 16.64B
Operating Expense Other Operating Expenses 14.02B 13.60B 3.65B 3.12B 2.73B
Operating Income 21.69B 19.74B 13.38B 7.27B 3.68B
Non Operating Interest Expense 715.70M 240.70M 88.40M 90.20M 134.80M
Pretax Income 32.37B 30.62B 24.25B 14.03B 7.49B
Income Tax 8.15B 7.84B 6.16B 3.57B 1.86B
Net Income 25.78B 24.14B 19.37B 11.19B 6.11B
Eps Basic 64.04 59.83 48.02 55.48 30.29
Eps Diluted 64.04 59.83 48.02 55.48 30.29
Basic Shares Outstanding 403.40M 403.39M 403.38M 201.69M 201.69M
Diluted Shares Outstanding 403.40M 403.39M 403.38M 201.69M 201.69M
Ebit 33.08B 30.86B 24.34B 14.12B 7.63B
Ebitda 34.05B 32.01B 25.15B 14.82B 8.48B
Net Income Continuous Operations 32.37B 30.62B 24.25B 14.03B 7.49B
Minority Interests 50.20M 0.00 N/A N/A N/A
Preferred Stock Dividends 0.00 0.00 0.00 0.00 0.00
Operating Expense Selling General And Administrative N/A 877.30M 1.03B 2.46B 918.40M
Non Operating Interest Income N/A 10.10B 9.99B 6.07B 3.52B

Data provided by Twelve Data

Balance Sheet

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Cash And Cash Equivalents 27.31B 52.85B 35.23B 18.68B 7.20B
Accounts Receivable 26.06B 10.67B 18.47B 10.02B 10.05B
Total Assets 274.58B 287.08B 294.49B 294.63B 297.70B
Total Liabilities 174.74B 207.68B 232.05B 247.03B 259.12B
Long Term Debt 777.80M 200.30M 8.10M 3.10M 47.40M
Shareholders Equity 99.84B 79.40B 62.43B 47.60B 38.58B

Data provided by Twelve Data

Cash Flow Statement

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Activities Net Income 32.37B 30.62B 24.25B 14.03B 7.49B
Operating Activities Other Non Cash Items -9.66B -9.93B -10.01B -6.07B -3.52B
Operating Activities Accounts Receivable -14.08B 7.84B -8.60B 77.60M -375.60M
Operating Activities Other Assets Liabilities -38.84B 3.02B 6.90B 27.52B 2.32B
Operating Activities Operating Cash Flow -28.91B 21.02B 12.55B 35.55B 5.91B
Financing Activities Short Term Debt Issuance -2.74B 0.00 N/A N/A N/A
Financing Activities Common Stock Issuance 3.82B 0.00 N/A N/A N/A
Financing Activities Common Dividends -7.75B -7.12B -4.48B -2.16B -1.80B
Financing Activities Financing Cash Flow -6.66B -7.12B -4.48B -2.16B -1.80B
End Cash Position 28.81B 52.85B 35.23B 18.68B 7.20B
Free Cash Flow -30.67B 12.97B 6.74B 13.80B -2.01B
Investing Activities Other Investing Activity N/A 3.24B -4.38B -111.40M -69.10M
Investing Activities Investing Cash Flow N/A 3.24B -3.43B -1.20B -444.40M
Investing Activities Capital Expenditures N/A N/A 946.80M -1.09B -375.30M

Data provided by Twelve Data

Technical Analysis

Key Insights

  • Mazagon Dock Shipbuilders is currently exhibiting an upward trend with bullish RSI momentum indicating strengthening price action.
  • Key support levels are observed near INR 2,440 and INR 2,488, corresponding to the 50-day and 200-day moving averages, while resistance is near the 52-week high of INR 3,061.
  • The stock price is trading above the 50-day moving average (INR 2,440) but slightly below the 200-day moving average (INR 2,488), suggesting mixed medium-term momentum.
  • Momentum indicators show RSI rising to 54.09, MACD indicating positive crossover, and stochastic oscillators trending upwards, signaling increasing buying interest.
  • Daily and weekly timeframes confirm bullish momentum, while monthly charts suggest consolidation with potential for breakout.
  • Current technical setup supports scenarios of continued price appreciation if resistance is breached or consolidation near moving averages if selling pressure increases.

Trending News

1. Headline: Bharat Dynamics - Mazagon Dock Shipbuilders among 4 stocks showing bullish RSI upswing | The Economic Times

Summary: RSI: 54.09 | Prev. RSI: 40.35 | CMP: Rs 1,299 Bharat Dynamics

Sentiment: positive

2. Headline: Defence stock to buy: Is it still worth to buy this shipping share after 3,000% in 6 yrs? - BusinessToday

Summary: Mazagon Dock shares have rallied sharply over the years. Check Q1FY27 results, technical outlook, order pipeline and latest analyst views on the defence stock.

Sentiment: positive

4. Headline: Mazagon Dock Standalone June 2026 Net Sales at Rs 2,770.99 crore, up 5.54% Y-o-Y

Summary: Invest in Unlisted Shares Invest in U.S. Stocks & ETFs ... Net Sales at Rs 2,770.99 crore in June 2026 up 5.54% from Rs. 2,625.59 crore in June 2025. ... Quarterly Net Profit at Rs. 509.71 crore in June 2026 up 21.57% from Rs. 419.28 crore in June 2025. EBITDA stands at Rs. 743.00 crore in June 2026 up 25.72% from Rs. 591.00 crore in June 2025. Mazagon Dock EPS has increased to Rs. 12.64 in June 2026 from Rs. 10.39 in June 2025. ... Discover the latest Business News...

Sentiment: positive

5. Headline: 11,228 Call Contracts Traded on Mazagon Dock Shipbuilders Ltd as Stock Gains Nearly 7%

Summary: On 6 Aug 2026, Mazagon Dock Shipbuilders Ltd witnessed a surge in call option activity with 11,228 contracts traded at the Rs 2,500 strike, closely aligned with the stock’s closing price of Rs 2,471.90. This heavy call buying coincided with a 6.99% rally in the cash market, signalling a strong ...

Sentiment: positive

Powered by Brave

Recent Updates

News Summary

As of 2026-08-09. Mazagon Dock Shipbuilders Limited released its FY 2025-26 Business Responsibility & Sustainability Report detailing a turnover of Rs 12,83,964 Lakhs and net worth of Rs 8,84,316 Lakhs, with 91.96% of revenue derived from submarine and ship manufacturing. The company reported increased renewable energy consumption and reduced Scope 1 greenhouse gas emissions, reflecting progress in environmental sustainability. Additionally, Mazagon Dock announced its virtual Annual General Meeting scheduled for August 27, 2026, proposing a final dividend and confirming the appointment of a government nominee director, underscoring ongoing governance and shareholder engagement. These developments highlight the company’s commitment to sustainable operations and stable corporate governance.

News Sentiment

The overall sentiment from recent updates is predominantly neutral to positive, driven by the company’s sustainability progress and governance initiatives. The sustainability report emphasizes environmental improvements and operational transparency, which support a positive corporate image. The announcement of the AGM and dividend proposal reflects steady shareholder value management. No adverse regulatory or operational issues were reported, maintaining a stable outlook. This balanced sentiment suggests confidence in the company’s strategic direction and operational execution.

Source List

Analytical Overview

Analysis Summary

Mazagon Dock’s valuation metrics, including a trailing P/E of 35.8 and forward P/E of 28.2, are broadly in line with the Aerospace & Defense industry average P/E of 35.8, suggesting the stock is fairly valued relative to sector peers. The company’s revenue growth rate of 21.3% and improving earnings per share indicate a positive growth trajectory, although negative operating and free cash flows highlight challenges in cash generation. Financial health appears solid with low total debt of INR 4.47 billion against cash reserves exceeding INR 130 billion, resulting in a low debt-to-equity ratio of 4.48%, supporting balance sheet strength. Sector-specific opportunities include increased defense spending and strategic importance of naval capabilities in India, while challenges involve regulatory scrutiny and capital-intensive operations. Considering the Indian market, regulatory frameworks and government ownership influence the company’s strategic direction and risk profile.

Overall Business and Market Assessment

Supporting Factors: strong revenue growth of 21.3%, robust ROE of 28.8%, and substantial cash reserves mitigating leverage risks

Risk Factors: persistent negative operating cash flow and high valuation multiples relative to cash flow metrics

SWOT Analysis

Strengths

  • Mazagon Dock holds a dominant position in India’s naval shipbuilding sector.
  • The company maintains strong profitability with a 28.8% return on equity.
  • Robust cash reserves of approximately INR 131 billion support financial stability.
  • Low debt levels with a debt-to-equity ratio of 4.48% reduce financial risk.

Weaknesses

  • Negative operating and free cash flows indicate cash generation challenges.
  • High valuation multiples relative to cash flow metrics may pressure stock performance.
  • Limited institutional ownership may constrain broader market participation.
  • Dependence on government contracts exposes revenue to regulatory risks.

Opportunities

  • Increased defense spending in India supports demand for naval vessels.
  • Expansion into green energy and sustainability initiatives enhances corporate profile.
  • Potential growth in export markets for commercial shipbuilding segments.
  • Technological advancements can improve operational efficiency and product offerings.

Threats

  • Geopolitical tensions and regulatory changes could impact contract awards.
  • Competitive pressures from domestic and international shipbuilders.
  • Macroeconomic volatility may affect capital expenditure in defense sector.
  • Environmental regulations may increase operational costs.

Company Description

Mazagon Dock Shipbuilders Limited is one of India's premier public sector shipbuilding companies, recognized for its expertise in constructing a wide range of vessels such as warships and submarines for the Indian Navy and coast guard, as well as merchant ships for commercial customers. The company's primary purpose is to support India’s maritime defense capabilities by producing technologically advanced naval vessels. Located in Mumbai, Mazagon Dock Shipbuilders operates in a strategic position with access to vital maritime routes. Notable for its role in India's defense sector, the company has contributed to allowing India to maintain a significant naval presence in the Indian Ocean region. Its facilities boast modern infrastructure geared toward the production of submarines and other combat vessels, making it a critical partner for defense initiatives. With its operations extending into the commercial vessel segment, Mazagon Dock Shipbuilders also plays a role in boosting India's shipbuilding export capabilities. The firm represents a crucial component of India's maritime industrial complex, contributing to national security as well as economic growth.