Investilo AI
Cupid Ltd
Research Notice: This is AI-generated equity research for informational purposes only. It is not investment advice, a recommendation, or an offer or solicitation to buy, sell, or hold any security. Valuations, forecasts, and scenario analysis are illustrative and not a guarantee of future performance. Sources are cited — verify independently and seek professional advice before making any investment decision.

Cupid Ltd (CUPID)

Stock Analysis Report

Generated by investilo.ai 2026-07-16 11:01:48 IST
CMP: ₹218.17999

Stock Journey

Stock Timeline Graph

Key Positives and Key Risks

Pros

  • Cupid Ltd. demonstrates strong profitability with a net profit margin of 28.94%, indicating efficient operations and earnings quality.
  • The company maintains a robust cash position of ₹1.86 billion and a low debt-to-equity ratio of 12.5%, reflecting solid financial health and liquidity.
  • Cupid Ltd. has achieved a significant revenue growth rate of 12.4% quarterly, supported by expanding exports and new product development.

Cons

  • The stock trades at elevated valuation multiples, with a trailing P/E ratio of 231.15 and P/B ratio of 54.40, suggesting premium pricing relative to fundamentals.
  • Technical indicators show overbought conditions with RSI near 70, indicating potential short-term price volatility or consolidation.
  • Limited institutional ownership at 0.37% may reduce broader market participation and liquidity.

Disclosure: This information is for general awareness and does not constitute investment advice

Report Summary

Cupid Ltd. operates primarily in the healthcare products industry, focusing on contraceptives and medical devices, including male and female condoms and sexual wellness products. Listed on the NSE under the Consumer Defensive sector, the company holds a significant position in the Household & Personal Products industry in India. Its business model spans diverse distribution channels such as retail, online platforms, and NGO partnerships, enhancing its reach domestically and internationally. Cupid Ltd. plays a critical role in public health initiatives by promoting reproductive health and safer sex practices.

Financially, Cupid Ltd. reported trailing twelve months (TTM) revenue of approximately ₹3.74 billion with a gross margin of 54.43%, operating margin of 30.21%, and net profit margin of 28.94%, indicating strong profitability and operational efficiency. The company’s return on equity (ROE) stands at 27.30%, and return on assets (ROA) at 17.28%, reflecting effective utilization of shareholder capital and assets. Operating cash flow over the TTM was ₹461 million, with levered free cash flow at ₹935 million, supporting a solid cash generation profile.

Valuation metrics reveal a high trailing price-to-earnings (P/E) ratio of 231.15 and a price-to-book (P/B) ratio of 54.40, with an enterprise value to EBITDA (EV/EBITDA) multiple of 183.44, suggesting the stock is priced at a premium relative to earnings and book value. The market capitalization is ₹245.55 billion, with the stock trading near its 52-week high of ₹183, currently at ₹218.18, indicating strong price appreciation over the year. The 52-week range spans ₹21.28 to ₹183, highlighting significant volatility and growth.

Cupid Ltd.’s strengths include robust cash reserves of ₹1.86 billion, low debt-to-equity ratio of 12.5%, and leadership in the contraceptive market with expanding global reach. Key risks involve elevated valuation multiples, potential regulatory challenges, and competitive pressures in healthcare products. Recent strategic initiatives include the development of nitrile female condoms, regulatory certifications for diagnostic kits, and a strategic investment in Baazar Style Retail to enhance FMCG distribution and brand visibility.

Technically, the stock shows strong momentum with price trading above major moving averages and an RSI near overbought levels, reflecting investor enthusiasm but also caution for potential short-term consolidation. Recent news highlights a reclassification to BSE Group ‘A’ and raised revenue guidance, supporting positive sentiment. Overall, the data suggests a dynamic market environment where monitoring execution and valuation remains essential.

Company and Industry Overview

Company Basics

Company Name:
Cupid Ltd
Industry:
Household & Personal Products
Current Market Price:
₹218.17999

Price Performance

52-Week High/Low:
₹183 - ₹21.282
Industry PE Ratio:
231.15

Company Size

Market Cap:
₹ 245.55B
Enterprise Value:
243.95B
Total Assets:
5.53B

Shareholding Pattern

Insiders:
64.11%
Institutions Investors:
0.36%
Shares Outstanding:
1.34B
Float Shares:
389.53M
Dividend Yield:
0.0273%
Shareholding Pie Chart

Cupid Ltd.'s ownership structure is dominated by insiders, including executives and board members, holding approximately 64.11% of shares, indicating strong promoter control. Institutional investors hold a minimal stake of around 0.37%, reflecting limited institutional accumulation or distribution in recent periods. The remaining 35.52% is held by public shareholders, including retail investors and employee stock plans. There have been no significant changes in major ownership positions reported over the past 12-24 months. The high promoter holding suggests a concentrated governance structure, which may influence strategic decisions and corporate direction. The limited institutional presence might reflect cautious market sentiment or a niche positioning within the Household & Personal Products industry in India.

Sector and Industry Analysis

The personal care and sexual wellness sector in India, encompassing products like condoms, personal lubricants, and related FMCG items, has witnessed steady growth driven by rising awareness and changing consumer attitudes. The market size has expanded significantly over the past decade, supported by increasing urbanization and health consciousness. Key players include established manufacturers with diversified product portfolios, such as Cupid Ltd., which is a prominent domestic producer alongside multinational competitors.

Industry trends highlight a shift towards premiumization and innovation, with companies focusing on product differentiation through quality, variety, and branding. Competitive dynamics are shaped by strong brand loyalty, distribution network strength, and the ability to scale production efficiently. Barriers to entry remain moderate due to regulatory approvals and the need for robust supply chains, favoring incumbents with established market presence and economies of scale.

The regulatory environment for this sector involves stringent quality and safety standards, particularly for medical devices like condoms and IVD kits, overseen by Indian health authorities. Compliance with these regulations ensures product reliability but can increase operational costs. Looking ahead, regulatory frameworks are expected to evolve with greater emphasis on consumer safety and product innovation, impacting manufacturing practices and market accessibility.

Note: Analysis synthesized from industry research, market reports, and regulatory filings. Information is subject to change based on market conditions.

Financial Ratios Dashboard

Profitability
Gross Margin 54.43%
EBITDA Margin 37.49%
Operating Margin 30.21%
Net Margin 28.94%
ROE 27.3%
ROA 17.28%
ROIC 25.04%
Valuation
Trailing P/E 231.15
Forward P/E N/A
Price / Book 54.40
Price / Sales 65.66
EV / EBITDA 183.44
EV / Revenue 65.23
PEG Ratio N/A
Liquidity & Leverage
Current Ratio 4.67x
Quick Ratio 3.82x
Cash Ratio 2.04x
Debt / Equity 0.125x
Debt / Assets 10.19%
Net Debt / EBITDA -0.84x
Equity Multiplier 1.23x
Interest Coverage N/A
Efficiency & Cash Flow
Asset Turnover 0.65x
Days Sales Outstanding 97.2 days
Days Inventory 138.8 days
Days Payable 57.3 days
Cash Conversion Cycle 178.7 days
FCF Margin N/A
FCF Conversion N/A
Capex Intensity N/A

Illustrative Scenario Analysis

DCF Value
₹25.90
Monte Carlo (Lower)
₹7.53
Monte Carlo (Upper)
₹31.65
Upside %
N/A%

DCF Assumptions:

Current Eps: 0.81, Revenue: 3.58B, Revenue Growth Rate: 6.0, Operating Margin: 15.0, Earnings Growth Rate: 25.0, Fcf Per Share: 0.0, Beta: 1.0, Risk Free Rate: 4.5, Tax Rate: 25.0, Market Cap Category: mega, G1: 20.0, G2: 4.0, Lower: 7.527276517888885, Upper: 31.64583541533129, Currency Code: ₹, Method: Two-Stage EPS-Priority Model, Method Used: two_stage_eps

Method: Two-Stage EPS-Priority Model

Financials

Financial Metrics Chart

Peer Analysis

Company Name Market Cap P/E Ratio P/B Ratio EV/EBITDA Price to CFO
Cupid Ltd. ₹245.55B 231.15 54.40 183.44 532.41
Honasa Consumer Ltd. ₹153.92B 76.89 10.86 73.88 108.89
Godrej Consumer Products Ltd. ₹1.11T 59.97 8.80 35.74 44.76
Procter & Gamble Hygiene Limited ₹290.20B 33.94 38.52 24.17 31.40
Colgate-Palmolive (India) Ltd. ₹558.22B 42.15 35.24 29.50 30.90
Dabur India Ltd. ₹786.75B 41.53 6.88 30.61 30.51

Comparison Analysis: Cupid Ltd. exhibits significantly higher valuation multiples compared to its regional industry peers, with a trailing P/E of 231.15 versus peer averages ranging from approximately 33.94 to 76.89. Its P/B ratio of 54.40 also exceeds those of peers, indicating a premium market pricing relative to book value. Despite elevated multiples, Cupid’s return on equity at 27.30% is robust and surpasses most peers except Colgate-Palmolive (India) Ltd., which reports an exceptionally high ROE of 81.59%. The company’s EV/EBITDA multiple of 183.44 is substantially higher than peers, reflecting expectations of strong growth or premium positioning. Price to CFO at 532.41 is notably elevated, suggesting market optimism but also potential liquidity and valuation risks. Overall, Cupid stands out for its high growth potential but also commands premium valuation metrics relative to its industry peers.

Financial Metrics Comparison with Peers

Financial Metrics Comparison with Peer

Financial Statements

Comprehensive financial data including income, balance sheet, and cash flow metrics

Income Statement

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Sales 3.58B 1.81B 1.68B 1.56B 1.33B
Cost Of Goods 1.48B 673.25M 592.88M 650.12M 619.89M
Gross Profit 2.10B 1.13B 1.08B 904.96M 707.46M
Operating Expense Other Operating Expenses 610.40M 265.98M 239.67M 230.89M 368.44M
Operating Income 1.12B 378.97M 468.94M 383.72M 203.43M
Non Operating Interest Expense 28.07M 19.36M 5.98M 2.85M 1.34M
Pretax Income 1.42B 548.60M 525.82M 423.19M 245.21M
Income Tax 342.32M 139.72M 127.27M 107.36M 72.42M
Net Income 1.08B 408.87M 398.55M 315.83M 172.79M
Eps Basic 0.81 0.30 0.15 0.12 0.65
Eps Diluted 0.79 0.30 0.15 0.11 0.65
Basic Shares Outstanding 1.34B 1.34B 2.67B 2.67B 266.86M
Diluted Shares Outstanding 1.34B 1.34B 2.67B 2.67B 266.86M
Ebit 1.45B 567.96M 531.79M 426.04M 246.56M
Ebitda 1.34B 587.33M 545.92M 452.84M 273.02M
Net Income Continuous Operations 1.42B 548.60M 525.82M 423.19M 245.21M
Minority Interests 0.00 N/A N/A N/A N/A
Preferred Stock Dividends 0.00 0.00 0.00 0.00 0.00
Operating Expense Selling General And Administrative N/A 178.03M 210.54M 158.73M 172.77M
Non Operating Interest Income N/A 158.04M 46.59M 41.41M 29.62M

Data provided by Twelve Data

Balance Sheet

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Cash And Cash Equivalents 1.69B 591.52M 118.97M 3.00M 3.98M
Accounts Receivable 1.01B 670.32M 479.79M 256.43M 304.73M
Total Assets 5.53B 3.72B 3.20B 1.89B 1.74B
Total Liabilities 1.02B 295.83M 186.53M 217.07M 318.91M
Long Term Debt 159.89M 50.25M N/A N/A N/A
Shareholders Equity 4.51B 3.42B 3.01B 1.67B 1.42B

Data provided by Twelve Data

Cash Flow Statement

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Activities Net Income 1.42B 548.60M 525.82M 423.19M 245.21M
Operating Activities Stock Based Compensation 1.34M 14.34M 2.87M 8.14M N/A
Operating Activities Other Non Cash Items -156.38M -151.77M -34.89M -34.76M -27.69M
Operating Activities Accounts Receivable -441.02M -208.98M -219.47M 41.07M -32.34M
Operating Activities Other Assets Liabilities -221.99M -309.56M 1.14M -25.38M 25.92M
Operating Activities Operating Cash Flow 606.61M -107.38M 275.46M 412.26M 211.09M
Investing Activities Capital Expenditures -246.92M -194.58M -249.96M -25.04M -86.35M
Investing Activities Net Acquisitions 0.00 0.00 N/A N/A N/A
Investing Activities Purchase Of Investments -530.08M N/A N/A N/A N/A
Investing Activities Sale Of Investments 877.45M N/A N/A N/A N/A
Investing Activities Other Investing Activity 1.00K 1.00K N/A N/A N/A
Investing Activities Investing Cash Flow 100.44M -194.58M -249.96M -25.04M -86.35M
Financing Activities Long Term Debt Issuance 124.13M N/A N/A N/A N/A
Financing Activities Long Term Debt Payments -2.47M N/A N/A N/A N/A
Financing Activities Short Term Debt Issuance 261.72M 5.76M 60.84M -28.22M 87.97M
Financing Activities Common Stock Issuance 3.25M 112.00K 985.00M 0.00 N/A
Financing Activities Other Financing Charges -1.00K N/A N/A N/A N/A
Financing Activities Financing Cash Flow 386.63M 5.87M 1.01B -101.58M 27.95M
End Cash Position 1.69B 591.52M 270.72M 3.00M 3.98M
Free Cash Flow 214.27M -308.26M -171.54M 301.67M 16.03M
Financing Activities Common Dividends N/A N/A -40.01M -73.36M -60.02M

Data provided by Twelve Data

Technical Analysis

Key Insights

  • Cupid Ltd. is currently in a strong uptrend with price action showing sustained gains above key moving averages, indicating bullish momentum.
  • Key support levels are identified near ₹132.48 (50-day moving average) and ₹87.99 (200-day moving average), while resistance is observed around the recent 52-week high near ₹183.
  • The stock price is trading well above the 10-day, 50-day, and 200-day moving averages, reflecting strong upward momentum across short, medium, and long-term timeframes.
  • Momentum indicators show the Relative Strength Index (RSI) approaching overbought territory near 70, MACD remains positive, and Stochastic oscillators suggest potential short-term consolidation.
  • Analysis across daily, weekly, and monthly timeframes confirms a persistent bullish trend, though short-term signals indicate possible price pullbacks or sideways movement.
  • Current technical setup suggests scenarios of continued upward momentum with intermittent consolidation phases, requiring monitoring of support levels for potential trend continuation or reversal.

Trending News

1. Headline: Cupid Share Jumps 5% As BSE Group 'A' Upgrade, Growth Outlook Revive Buying Interest - HDFCSky

Summary: Mumbai, July 14: Cupid Ltd share price rose as much as 5% on Tuesday, recovering from the previous session’s profit booking as investors returned to the counter following the company’s reclassification to BSE Group ‘A’ and continued optimism around its earnings outlook. The stock climbed ...

Sentiment: positive

2. Headline: Cupid shares jump 5%, multibagger stock turns Rs 1 lakh investment into Rs 87 lakh in just 3 years - The Economic Times

Summary: Cupid shares have delivered substantial investor returns, reaching 8,700% over three years. The company manufactures condoms and IVD kits, operating a facility near Nashik. Strong revenue and profit growth are supported by exports and portfolio expansion.

Sentiment: positive

3. Headline: Cupid shares reclassified from BSE Group B to Group A

Summary: Cupid Limited announced the reclassification of its equity shares from BSE Group B to BSE Group A effective July 11, 2026, following a periodic review by the exchange. This move is expected to enhance visibility among market participants and improve accessibility for institutional investors.

Sentiment: positive

4. Headline: Cupid Ltd s Share Price Doubled in Six Months — But Can a ₹1,200-Crore Condom Maker Outrun Its Own Hype?

Summary: Cupid Ltd's share price has more than doubled over the past six months, climbing from around ₹40 to over ₹80 per share, according to BSE data. The rally is fuelled by government condom procurement contracts, rising export orders, and small-cap momentum traders — but stretched valuations and thin liquidity make the stock ...

Sentiment: positive

5. Headline: Cupid Shares Slide 3% As Investors Continue to Book Profits, Get Group 'A' Upgrade From BSE - HDFCSky

Summary: Mumbai, July 13: Cupid Ltd share price fell as much as 3% on Monday as investors continued to book profits after the stock’s stellar run over the past few months. The stock fell in intraday trade, extending its decline from the previous session. The stock has delivered a 27% rally over the ...

Sentiment: negative

Powered by Brave

Recent Updates

News Summary

As of July 16, 2026. Cupid Ltd recently experienced a mild profit booking with shares falling 2% after a 131% rally over three months, coinciding with its reclassification to BSE Group ‘A’. The company reported strong Q1 FY27 business momentum that exceeded expectations, prompting management to raise FY27 revenue guidance by at least 10%. The upgrade to BSE Group ‘A’ enhances market visibility and reflects improved corporate governance and compliance standards. Operationally, Cupid is advancing product development with nitrile female condoms and expanding its regulatory certifications for diagnostic test kits, supporting access to global markets. The strategic investment in Baazar Style Retail aims to strengthen FMCG distribution, expected to generate incremental revenues and improve brand reach. Despite elevated valuations and technical indicators suggesting overbought conditions, the company maintains a positive growth outlook supported by export momentum and a favorable currency environment.

News Sentiment

The overall sentiment from recent updates is cautiously positive, driven by strong operational performance, raised revenue guidance, and enhanced market classification. Positive news around product innovation, regulatory approvals, and strategic investments supports confidence in the company’s growth trajectory. However, elevated valuation multiples and technical indicators signaling overbought conditions temper enthusiasm, suggesting investors remain watchful of execution risks and market volatility. Profit booking episodes reflect short-term caution amid a strong longer-term outlook. The balance of news points to sustained investor interest with prudent monitoring of valuation and momentum factors.

Source List

  • https://economictimes.indiatimes.com/markets/stocks/news/cupid-shares-fall-2-after-131-rally-in-3-months-stock-reclassified-to-bse-group-a/articleshow/132358280.cms
  • https://www.icicidirect.com/research/equity/rapid-results/cupid-ltd
  • https://economictimes.indiatimes.com/cupid-ltd/stocksupdate/companyid-7772.cms
  • https://www.5paisa.com/results-express-list/cupid-quarterly-result
  • https://www.indmoney.com/stocks/cupid-ltd-share-price/results

Analytical Overview

Analysis Summary

Cupid Ltd.’s valuation metrics, including a trailing P/E of 231.15, are significantly higher than the industry average of approximately 231.15, reflecting a premium pricing relative to earnings. The absence of forward P/E data limits forward-looking valuation assessment. Revenue growth stands strong at 12.4% quarterly, supported by expanding exports and new product development, indicating a positive growth trajectory. Operating cash flow of ₹461 million and levered free cash flow of ₹935 million demonstrate healthy cash generation, while a low debt-to-equity ratio of 12.5% underscores solid financial health. Sector-specific opportunities include increasing demand for contraceptives and diagnostics in regulated markets, while challenges involve regulatory compliance and valuation risks. Considering India-specific factors, the company benefits from favorable government health initiatives and growing consumer awareness, though macroeconomic volatility and regulatory scrutiny remain relevant.

Overall Business and Market Assessment

Supporting Factors: robust revenue growth of 12.4% quarterly, strong profitability with net margins near 29%, and a solid cash position with low leverage

Risk Factors: the stretched valuation multiples (P/E over 230), potential regulatory challenges, and short-term technical indicators signaling overbought conditions

SWOT Analysis

Strengths

  • Cupid Ltd. maintains strong profitability with net margins near 29%.
  • The company has a robust cash position with ₹1.86 billion in cash and low debt-to-equity ratio of 12.5%.
  • Leadership in the contraceptive market with diversified product portfolio and global regulatory certifications.
  • Strategic investments enhance distribution capabilities and brand visibility.

Weaknesses

  • High valuation multiples with a trailing P/E of 231.15 and P/B of 54.40 may limit near-term upside.
  • Limited institutional investor presence at 0.37% suggests lower market participation from large funds.
  • Technical indicators show overbought conditions, indicating potential short-term price volatility.
  • Relatively low dividend yield of 0.0273% reduces income appeal.

Opportunities

  • Growing demand for contraceptives and diagnostics in regulated international markets.
  • Expansion into premium segments such as nitrile female condoms.
  • Strategic partnerships and investments in FMCG distribution channels.
  • Favorable government health initiatives supporting reproductive health products.

Threats

  • Regulatory risks associated with healthcare and diagnostic product approvals.
  • Competitive pressures from established global and domestic players.
  • Market volatility and profit booking after significant price appreciation.
  • Potential supply chain disruptions impacting raw material availability.

Company Description

Cupid Ltd. is a company primarily engaged in the production and distribution of healthcare products, with a focus on contraceptives and medical devices. The company is noted for its comprehensive range of safe and reliable health products, including male and female condoms, as well as other sexual wellness products. By offering a diverse array of protective solutions, Cupid Ltd. plays a pivotal role in promoting reproductive health and family planning. Its products have significant implications across various sectors, such as public health, personal care, and pharmaceuticals. The company serves a wide consumer base that spans from individual consumers to larger health organizations, ensuring access to essential healthcare items globally. Diverse distribution channels, including retail, online platforms, and partnerships with non-governmental organizations (NGOs), enhance its market presence and accessibility. As a key player in the global healthcare industry, particularly in the contraceptive segment, Cupid Ltd. contributes to public health initiatives aimed at reducing sexually transmitted infections (STIs) and promoting safer sex practices. This positions the company as an influential entity in the ongoing efforts towards global health improvement and sustainability.