Cupid Ltd (CUPID)
Stock Analysis Report
Stock Journey
Key Positives and Key Risks
Pros
- Cupid Ltd. demonstrates strong profitability with a net profit margin of 28.94%, indicating efficient operations and earnings quality.
- The company maintains a robust cash position of ₹1.86 billion and a low debt-to-equity ratio of 12.5%, reflecting solid financial health and liquidity.
- Cupid Ltd. has achieved a significant revenue growth rate of 12.4% quarterly, supported by expanding exports and new product development.
Cons
- The stock trades at elevated valuation multiples, with a trailing P/E ratio of 231.15 and P/B ratio of 54.40, suggesting premium pricing relative to fundamentals.
- Technical indicators show overbought conditions with RSI near 70, indicating potential short-term price volatility or consolidation.
- Limited institutional ownership at 0.37% may reduce broader market participation and liquidity.
Disclosure: This information is for general awareness and does not constitute investment advice
Report Summary
Cupid Ltd. operates primarily in the healthcare products industry, focusing on contraceptives and medical devices, including male and female condoms and sexual wellness products. Listed on the NSE under the Consumer Defensive sector, the company holds a significant position in the Household & Personal Products industry in India. Its business model spans diverse distribution channels such as retail, online platforms, and NGO partnerships, enhancing its reach domestically and internationally. Cupid Ltd. plays a critical role in public health initiatives by promoting reproductive health and safer sex practices.
Financially, Cupid Ltd. reported trailing twelve months (TTM) revenue of approximately ₹3.74 billion with a gross margin of 54.43%, operating margin of 30.21%, and net profit margin of 28.94%, indicating strong profitability and operational efficiency. The company’s return on equity (ROE) stands at 27.30%, and return on assets (ROA) at 17.28%, reflecting effective utilization of shareholder capital and assets. Operating cash flow over the TTM was ₹461 million, with levered free cash flow at ₹935 million, supporting a solid cash generation profile.
Valuation metrics reveal a high trailing price-to-earnings (P/E) ratio of 231.15 and a price-to-book (P/B) ratio of 54.40, with an enterprise value to EBITDA (EV/EBITDA) multiple of 183.44, suggesting the stock is priced at a premium relative to earnings and book value. The market capitalization is ₹245.55 billion, with the stock trading near its 52-week high of ₹183, currently at ₹218.18, indicating strong price appreciation over the year. The 52-week range spans ₹21.28 to ₹183, highlighting significant volatility and growth.
Cupid Ltd.’s strengths include robust cash reserves of ₹1.86 billion, low debt-to-equity ratio of 12.5%, and leadership in the contraceptive market with expanding global reach. Key risks involve elevated valuation multiples, potential regulatory challenges, and competitive pressures in healthcare products. Recent strategic initiatives include the development of nitrile female condoms, regulatory certifications for diagnostic kits, and a strategic investment in Baazar Style Retail to enhance FMCG distribution and brand visibility.
Technically, the stock shows strong momentum with price trading above major moving averages and an RSI near overbought levels, reflecting investor enthusiasm but also caution for potential short-term consolidation. Recent news highlights a reclassification to BSE Group ‘A’ and raised revenue guidance, supporting positive sentiment. Overall, the data suggests a dynamic market environment where monitoring execution and valuation remains essential.
Company and Industry Overview
Company Basics
Price Performance
Company Size
Cupid Ltd.'s ownership structure is dominated by insiders, including executives and board members, holding approximately 64.11% of shares, indicating strong promoter control. Institutional investors hold a minimal stake of around 0.37%, reflecting limited institutional accumulation or distribution in recent periods. The remaining 35.52% is held by public shareholders, including retail investors and employee stock plans. There have been no significant changes in major ownership positions reported over the past 12-24 months. The high promoter holding suggests a concentrated governance structure, which may influence strategic decisions and corporate direction. The limited institutional presence might reflect cautious market sentiment or a niche positioning within the Household & Personal Products industry in India.
Sector and Industry Analysis
The personal care and sexual wellness sector in India, encompassing products like condoms, personal lubricants, and related FMCG items, has witnessed steady growth driven by rising awareness and changing consumer attitudes. The market size has expanded significantly over the past decade, supported by increasing urbanization and health consciousness. Key players include established manufacturers with diversified product portfolios, such as Cupid Ltd., which is a prominent domestic producer alongside multinational competitors.
Industry trends highlight a shift towards premiumization and innovation, with companies focusing on product differentiation through quality, variety, and branding. Competitive dynamics are shaped by strong brand loyalty, distribution network strength, and the ability to scale production efficiently. Barriers to entry remain moderate due to regulatory approvals and the need for robust supply chains, favoring incumbents with established market presence and economies of scale.
The regulatory environment for this sector involves stringent quality and safety standards, particularly for medical devices like condoms and IVD kits, overseen by Indian health authorities. Compliance with these regulations ensures product reliability but can increase operational costs. Looking ahead, regulatory frameworks are expected to evolve with greater emphasis on consumer safety and product innovation, impacting manufacturing practices and market accessibility.
Note: Analysis synthesized from industry research, market reports, and regulatory filings. Information is subject to change based on market conditions.
Financial Ratios Dashboard
Illustrative Scenario Analysis
DCF Assumptions:
Method: Two-Stage EPS-Priority Model
Financials
Peer Analysis
| Company Name | Market Cap | P/E Ratio | P/B Ratio | EV/EBITDA | Price to CFO |
|---|---|---|---|---|---|
| Cupid Ltd. | ₹245.55B | 231.15 | 54.40 | 183.44 | 532.41 |
| Honasa Consumer Ltd. | ₹153.92B | 76.89 | 10.86 | 73.88 | 108.89 |
| Godrej Consumer Products Ltd. | ₹1.11T | 59.97 | 8.80 | 35.74 | 44.76 |
| Procter & Gamble Hygiene Limited | ₹290.20B | 33.94 | 38.52 | 24.17 | 31.40 |
| Colgate-Palmolive (India) Ltd. | ₹558.22B | 42.15 | 35.24 | 29.50 | 30.90 |
| Dabur India Ltd. | ₹786.75B | 41.53 | 6.88 | 30.61 | 30.51 |
Comparison Analysis: Cupid Ltd. exhibits significantly higher valuation multiples compared to its regional industry peers, with a trailing P/E of 231.15 versus peer averages ranging from approximately 33.94 to 76.89. Its P/B ratio of 54.40 also exceeds those of peers, indicating a premium market pricing relative to book value. Despite elevated multiples, Cupid’s return on equity at 27.30% is robust and surpasses most peers except Colgate-Palmolive (India) Ltd., which reports an exceptionally high ROE of 81.59%. The company’s EV/EBITDA multiple of 183.44 is substantially higher than peers, reflecting expectations of strong growth or premium positioning. Price to CFO at 532.41 is notably elevated, suggesting market optimism but also potential liquidity and valuation risks. Overall, Cupid stands out for its high growth potential but also commands premium valuation metrics relative to its industry peers.
Financial Metrics Comparison with Peers
Financial Statements
Comprehensive financial data including income, balance sheet, and cash flow metrics
Income Statement
| fiscal_date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Sales | 3.58B | 1.81B | 1.68B | 1.56B | 1.33B |
| Cost Of Goods | 1.48B | 673.25M | 592.88M | 650.12M | 619.89M |
| Gross Profit | 2.10B | 1.13B | 1.08B | 904.96M | 707.46M |
| Operating Expense Other Operating Expenses | 610.40M | 265.98M | 239.67M | 230.89M | 368.44M |
| Operating Income | 1.12B | 378.97M | 468.94M | 383.72M | 203.43M |
| Non Operating Interest Expense | 28.07M | 19.36M | 5.98M | 2.85M | 1.34M |
| Pretax Income | 1.42B | 548.60M | 525.82M | 423.19M | 245.21M |
| Income Tax | 342.32M | 139.72M | 127.27M | 107.36M | 72.42M |
| Net Income | 1.08B | 408.87M | 398.55M | 315.83M | 172.79M |
| Eps Basic | 0.81 | 0.30 | 0.15 | 0.12 | 0.65 |
| Eps Diluted | 0.79 | 0.30 | 0.15 | 0.11 | 0.65 |
| Basic Shares Outstanding | 1.34B | 1.34B | 2.67B | 2.67B | 266.86M |
| Diluted Shares Outstanding | 1.34B | 1.34B | 2.67B | 2.67B | 266.86M |
| Ebit | 1.45B | 567.96M | 531.79M | 426.04M | 246.56M |
| Ebitda | 1.34B | 587.33M | 545.92M | 452.84M | 273.02M |
| Net Income Continuous Operations | 1.42B | 548.60M | 525.82M | 423.19M | 245.21M |
| Minority Interests | 0.00 | N/A | N/A | N/A | N/A |
| Preferred Stock Dividends | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expense Selling General And Administrative | N/A | 178.03M | 210.54M | 158.73M | 172.77M |
| Non Operating Interest Income | N/A | 158.04M | 46.59M | 41.41M | 29.62M |
Data provided by Twelve Data
Balance Sheet
| fiscal_date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Cash And Cash Equivalents | 1.69B | 591.52M | 118.97M | 3.00M | 3.98M |
| Accounts Receivable | 1.01B | 670.32M | 479.79M | 256.43M | 304.73M |
| Total Assets | 5.53B | 3.72B | 3.20B | 1.89B | 1.74B |
| Total Liabilities | 1.02B | 295.83M | 186.53M | 217.07M | 318.91M |
| Long Term Debt | 159.89M | 50.25M | N/A | N/A | N/A |
| Shareholders Equity | 4.51B | 3.42B | 3.01B | 1.67B | 1.42B |
Data provided by Twelve Data
Cash Flow Statement
| fiscal_date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Operating Activities Net Income | 1.42B | 548.60M | 525.82M | 423.19M | 245.21M |
| Operating Activities Stock Based Compensation | 1.34M | 14.34M | 2.87M | 8.14M | N/A |
| Operating Activities Other Non Cash Items | -156.38M | -151.77M | -34.89M | -34.76M | -27.69M |
| Operating Activities Accounts Receivable | -441.02M | -208.98M | -219.47M | 41.07M | -32.34M |
| Operating Activities Other Assets Liabilities | -221.99M | -309.56M | 1.14M | -25.38M | 25.92M |
| Operating Activities Operating Cash Flow | 606.61M | -107.38M | 275.46M | 412.26M | 211.09M |
| Investing Activities Capital Expenditures | -246.92M | -194.58M | -249.96M | -25.04M | -86.35M |
| Investing Activities Net Acquisitions | 0.00 | 0.00 | N/A | N/A | N/A |
| Investing Activities Purchase Of Investments | -530.08M | N/A | N/A | N/A | N/A |
| Investing Activities Sale Of Investments | 877.45M | N/A | N/A | N/A | N/A |
| Investing Activities Other Investing Activity | 1.00K | 1.00K | N/A | N/A | N/A |
| Investing Activities Investing Cash Flow | 100.44M | -194.58M | -249.96M | -25.04M | -86.35M |
| Financing Activities Long Term Debt Issuance | 124.13M | N/A | N/A | N/A | N/A |
| Financing Activities Long Term Debt Payments | -2.47M | N/A | N/A | N/A | N/A |
| Financing Activities Short Term Debt Issuance | 261.72M | 5.76M | 60.84M | -28.22M | 87.97M |
| Financing Activities Common Stock Issuance | 3.25M | 112.00K | 985.00M | 0.00 | N/A |
| Financing Activities Other Financing Charges | -1.00K | N/A | N/A | N/A | N/A |
| Financing Activities Financing Cash Flow | 386.63M | 5.87M | 1.01B | -101.58M | 27.95M |
| End Cash Position | 1.69B | 591.52M | 270.72M | 3.00M | 3.98M |
| Free Cash Flow | 214.27M | -308.26M | -171.54M | 301.67M | 16.03M |
| Financing Activities Common Dividends | N/A | N/A | -40.01M | -73.36M | -60.02M |
Data provided by Twelve Data
Technical Analysis
Key Insights
- Cupid Ltd. is currently in a strong uptrend with price action showing sustained gains above key moving averages, indicating bullish momentum.
- Key support levels are identified near ₹132.48 (50-day moving average) and ₹87.99 (200-day moving average), while resistance is observed around the recent 52-week high near ₹183.
- The stock price is trading well above the 10-day, 50-day, and 200-day moving averages, reflecting strong upward momentum across short, medium, and long-term timeframes.
- Momentum indicators show the Relative Strength Index (RSI) approaching overbought territory near 70, MACD remains positive, and Stochastic oscillators suggest potential short-term consolidation.
- Analysis across daily, weekly, and monthly timeframes confirms a persistent bullish trend, though short-term signals indicate possible price pullbacks or sideways movement.
- Current technical setup suggests scenarios of continued upward momentum with intermittent consolidation phases, requiring monitoring of support levels for potential trend continuation or reversal.
Trending News
1. Headline: Cupid Share Jumps 5% As BSE Group 'A' Upgrade, Growth Outlook Revive Buying Interest - HDFCSky
Summary: Mumbai, July 14: Cupid Ltd share price rose as much as 5% on Tuesday, recovering from the previous session’s profit booking as investors returned to the counter following the company’s reclassification to BSE Group ‘A’ and continued optimism around its earnings outlook. The stock climbed ...
Sentiment: positive
Summary: Cupid shares have delivered substantial investor returns, reaching 8,700% over three years. The company manufactures condoms and IVD kits, operating a facility near Nashik. Strong revenue and profit growth are supported by exports and portfolio expansion.
Sentiment: positive
3. Headline: Cupid shares reclassified from BSE Group B to Group A
Summary: Cupid Limited announced the reclassification of its equity shares from BSE Group B to BSE Group A effective July 11, 2026, following a periodic review by the exchange. This move is expected to enhance visibility among market participants and improve accessibility for institutional investors.
Sentiment: positive
4. Headline: Cupid Ltd s Share Price Doubled in Six Months — But Can a ₹1,200-Crore Condom Maker Outrun Its Own Hype?
Summary: Cupid Ltd's share price has more than doubled over the past six months, climbing from around ₹40 to over ₹80 per share, according to BSE data. The rally is fuelled by government condom procurement contracts, rising export orders, and small-cap momentum traders — but stretched valuations and thin liquidity make the stock ...
Sentiment: positive
5. Headline: Cupid Shares Slide 3% As Investors Continue to Book Profits, Get Group 'A' Upgrade From BSE - HDFCSky
Summary: Mumbai, July 13: Cupid Ltd share price fell as much as 3% on Monday as investors continued to book profits after the stock’s stellar run over the past few months. The stock fell in intraday trade, extending its decline from the previous session. The stock has delivered a 27% rally over the ...
Sentiment: negative
Powered by Brave
Recent Updates
News Summary
As of July 16, 2026. Cupid Ltd recently experienced a mild profit booking with shares falling 2% after a 131% rally over three months, coinciding with its reclassification to BSE Group ‘A’. The company reported strong Q1 FY27 business momentum that exceeded expectations, prompting management to raise FY27 revenue guidance by at least 10%. The upgrade to BSE Group ‘A’ enhances market visibility and reflects improved corporate governance and compliance standards. Operationally, Cupid is advancing product development with nitrile female condoms and expanding its regulatory certifications for diagnostic test kits, supporting access to global markets. The strategic investment in Baazar Style Retail aims to strengthen FMCG distribution, expected to generate incremental revenues and improve brand reach. Despite elevated valuations and technical indicators suggesting overbought conditions, the company maintains a positive growth outlook supported by export momentum and a favorable currency environment.
News Sentiment
The overall sentiment from recent updates is cautiously positive, driven by strong operational performance, raised revenue guidance, and enhanced market classification. Positive news around product innovation, regulatory approvals, and strategic investments supports confidence in the company’s growth trajectory. However, elevated valuation multiples and technical indicators signaling overbought conditions temper enthusiasm, suggesting investors remain watchful of execution risks and market volatility. Profit booking episodes reflect short-term caution amid a strong longer-term outlook. The balance of news points to sustained investor interest with prudent monitoring of valuation and momentum factors.
Source List
- https://economictimes.indiatimes.com/markets/stocks/news/cupid-shares-fall-2-after-131-rally-in-3-months-stock-reclassified-to-bse-group-a/articleshow/132358280.cms
- https://www.icicidirect.com/research/equity/rapid-results/cupid-ltd
- https://economictimes.indiatimes.com/cupid-ltd/stocksupdate/companyid-7772.cms
- https://www.5paisa.com/results-express-list/cupid-quarterly-result
- https://www.indmoney.com/stocks/cupid-ltd-share-price/results
Analytical Overview
Analysis Summary
Cupid Ltd.’s valuation metrics, including a trailing P/E of 231.15, are significantly higher than the industry average of approximately 231.15, reflecting a premium pricing relative to earnings. The absence of forward P/E data limits forward-looking valuation assessment. Revenue growth stands strong at 12.4% quarterly, supported by expanding exports and new product development, indicating a positive growth trajectory. Operating cash flow of ₹461 million and levered free cash flow of ₹935 million demonstrate healthy cash generation, while a low debt-to-equity ratio of 12.5% underscores solid financial health. Sector-specific opportunities include increasing demand for contraceptives and diagnostics in regulated markets, while challenges involve regulatory compliance and valuation risks. Considering India-specific factors, the company benefits from favorable government health initiatives and growing consumer awareness, though macroeconomic volatility and regulatory scrutiny remain relevant.
Overall Business and Market Assessment
Supporting Factors: robust revenue growth of 12.4% quarterly, strong profitability with net margins near 29%, and a solid cash position with low leverage
Risk Factors: the stretched valuation multiples (P/E over 230), potential regulatory challenges, and short-term technical indicators signaling overbought conditions
SWOT Analysis
Strengths
- Cupid Ltd. maintains strong profitability with net margins near 29%.
- The company has a robust cash position with ₹1.86 billion in cash and low debt-to-equity ratio of 12.5%.
- Leadership in the contraceptive market with diversified product portfolio and global regulatory certifications.
- Strategic investments enhance distribution capabilities and brand visibility.
Weaknesses
- High valuation multiples with a trailing P/E of 231.15 and P/B of 54.40 may limit near-term upside.
- Limited institutional investor presence at 0.37% suggests lower market participation from large funds.
- Technical indicators show overbought conditions, indicating potential short-term price volatility.
- Relatively low dividend yield of 0.0273% reduces income appeal.
Opportunities
- Growing demand for contraceptives and diagnostics in regulated international markets.
- Expansion into premium segments such as nitrile female condoms.
- Strategic partnerships and investments in FMCG distribution channels.
- Favorable government health initiatives supporting reproductive health products.
Threats
- Regulatory risks associated with healthcare and diagnostic product approvals.
- Competitive pressures from established global and domestic players.
- Market volatility and profit booking after significant price appreciation.
- Potential supply chain disruptions impacting raw material availability.
Company Description
Cupid Ltd. is a company primarily engaged in the production and distribution of healthcare products, with a focus on contraceptives and medical devices. The company is noted for its comprehensive range of safe and reliable health products, including male and female condoms, as well as other sexual wellness products. By offering a diverse array of protective solutions, Cupid Ltd. plays a pivotal role in promoting reproductive health and family planning. Its products have significant implications across various sectors, such as public health, personal care, and pharmaceuticals. The company serves a wide consumer base that spans from individual consumers to larger health organizations, ensuring access to essential healthcare items globally. Diverse distribution channels, including retail, online platforms, and partnerships with non-governmental organizations (NGOs), enhance its market presence and accessibility. As a key player in the global healthcare industry, particularly in the contraceptive segment, Cupid Ltd. contributes to public health initiatives aimed at reducing sexually transmitted infections (STIs) and promoting safer sex practices. This positions the company as an influential entity in the ongoing efforts towards global health improvement and sustainability.

