Investilo AI
Cupid Ltd
Research Notice: This is AI-generated equity research for informational purposes only. It is not investment advice, a recommendation, or an offer or solicitation to buy, sell, or hold any security. Valuations, forecasts, and scenario analysis are illustrative and not a guarantee of future performance. Sources are cited — verify independently and seek professional advice before making any investment decision.

Cupid Ltd (CUPID)

Stock Analysis Report

Generated by investilo.ai 2026-08-11 22:05:15 IST
CMP: 276.64999

Stock Journey

Stock Timeline Graph

Key Positives and Key Risks

Pros

  • Cupid Ltd. demonstrates strong profitability with a net profit margin of 28.94%, indicating efficient operations.
  • The company maintains a low debt-to-equity ratio of 12.5%, reflecting financial stability and conservative leverage.
  • The stock has delivered exceptional revenue growth with quarterly revenue growth of 112.4%, supporting expansion prospects.

Cons

  • Valuation metrics are significantly elevated, with a trailing P/E of 231.15 and P/B of 54.40, suggesting high market expectations.
  • The price-to-cash-flow ratio of 532.41 indicates the stock is priced at a premium relative to cash generation.
  • Minimal institutional ownership at 0.37% may limit broader market support and liquidity.

Disclosure: This information is for general awareness and does not constitute investment advice

Report Summary

Cupid Ltd. operates primarily in the healthcare sector, focusing on the production and distribution of contraceptives and medical devices. Listed on the NSE in India under the Consumer Defensive sector, the company holds a significant position in the Household & Personal Products industry. Its product portfolio includes male and female condoms and other sexual wellness products, serving a broad customer base through retail, online platforms, and partnerships with NGOs. Cupid Ltd. plays a vital role in promoting reproductive health and family planning, contributing to public health initiatives globally.

Financially, Cupid Ltd. reported trailing twelve months (TTM) revenue of approximately INR 3.74 billion, with strong profitability metrics including a gross margin of 54.43%, operating margin of 30.21%, and net profit margin of 28.94%. The company’s return on equity (ROE) stands at 27.30%, and return on assets (ROA) at 17.28%, indicating efficient use of equity and assets to generate earnings. Operating cash flow for the TTM is INR 461.2 million, with levered free cash flow at INR 935.3 million, reflecting healthy cash generation supporting operations and growth.

Cupid Ltd.’s valuation metrics reveal a trailing price-to-earnings (P/E) ratio of 231.15, a price-to-book (P/B) ratio of 54.40, and an enterprise value to EBITDA (EV/EBITDA) multiple of 183.44. The market capitalization is approximately INR 245.55 billion. The stock price currently trades near INR 276.65, within a 52-week range of INR 21.28 to INR 183.00, reflecting significant appreciation over the past year. These elevated multiples suggest the market prices in strong growth expectations relative to current earnings and book value.

Key strengths include robust cash reserves of INR 1.86 billion against relatively low debt of INR 563.8 million, resulting in a conservative debt-to-equity ratio of 12.5%. The company’s market leadership in contraceptives, expanding manufacturing capacity with a new plant commissioning, and strong order book underpin its growth outlook. Risks include high valuation multiples that may pressure future returns, regulatory challenges in healthcare products, and competitive dynamics in the consumer health segment. Recent strategic actions include a 5-for-1 stock split and upward revisions to FY27 revenue and profit guidance.

Technically, the stock shows strong momentum supported by rising moving averages and positive momentum indicators, with price action above key support levels. Recent news highlights exceptional quarterly earnings growth and sustained investor interest. Overall, the data suggests a dynamic phase for Cupid Ltd., warranting close observation of operational execution and valuation sustainability as it navigates growth and market expectations.

Company and Industry Overview

Company Basics

Company Name:
Cupid Ltd
Industry:
Current Market Price:
276.64999

Price Performance

52-Week High/Low:
Industry PE Ratio:
231.15

Company Size

Market Cap:
₹ 245.55B
Enterprise Value:
243.95B
Total Assets:
5.53B

Shareholding Pattern

Insiders:
64.11%
Institutions Investors:
0.36%
Shares Outstanding:
1.34B
Float Shares:
389.53M
Dividend Yield:
Shareholding Pie Chart

Sector and Industry Analysis

The personal products sector, encompassing items such as contraceptives and hygiene products, represents a significant segment within the broader consumer staples market. It has demonstrated steady growth driven by rising health awareness and increasing disposable incomes, particularly in emerging economies. Major players in this sector include established FMCG companies like Marico, Godrej Consumer Products, and Dabur, which compete alongside specialized firms such as Cupid Ltd.

Industry trends highlight a shift towards product innovation, including the development of female condoms and lubricant gels, catering to evolving consumer preferences and greater emphasis on sexual health. Competitive dynamics are characterized by moderate barriers to entry due to regulatory approvals and brand loyalty, with companies focusing on expanding distribution networks and enhancing product quality to maintain market share. Cupid Ltd. operates in a niche segment with a focus on rubber contraceptives, facing competition from diversified FMCG firms with broader product portfolios.

The regulatory environment for personal products, especially contraceptives, is stringent, involving compliance with health and safety standards set by government agencies. Policies promoting family planning and sexual health awareness can positively influence market demand, while regulatory scrutiny ensures product efficacy and consumer safety. Ongoing regulatory developments require companies to maintain high standards in manufacturing and marketing practices, impacting operational costs and product innovation timelines.

Note: Analysis synthesized from industry research, market reports, and regulatory filings. Information is subject to change based on market conditions.

Financial Ratios Dashboard

Profitability
Gross Margin 54.43%
EBITDA Margin 37.49%
Operating Margin 30.21%
Net Margin 28.94%
ROE 27.3%
ROA 17.28%
ROIC 25.04%
Valuation
Trailing P/E 231.15
Forward P/E N/A
Price / Book 54.40
Price / Sales 65.66
EV / EBITDA 183.44
EV / Revenue 65.23
PEG Ratio N/A
Liquidity & Leverage
Current Ratio 4.67x
Quick Ratio 3.82x
Cash Ratio 2.04x
Debt / Equity 0.125x
Debt / Assets 10.19%
Net Debt / EBITDA -0.84x
Equity Multiplier 1.23x
Interest Coverage N/A
Efficiency & Cash Flow
Asset Turnover 0.65x
Days Sales Outstanding 97.2 days
Days Inventory 138.8 days
Days Payable 57.3 days
Cash Conversion Cycle 178.7 days
FCF Margin N/A
FCF Conversion N/A
Capex Intensity N/A

Illustrative Scenario Analysis

DCF Value
₹25.90
Monte Carlo (Lower)
₹7.53
Monte Carlo (Upper)
₹31.65
Upside %
N/A%

DCF Assumptions:

Current Eps: 0.81, Revenue: 3.58B, Revenue Growth Rate: 6.0, Operating Margin: 15.0, Earnings Growth Rate: 25.0, Fcf Per Share: 0.0, Beta: 1.0, Risk Free Rate: 4.5, Tax Rate: 25.0, Market Cap Category: mega, G1: 20.0, G2: 4.0, Lower: 7.527276517888885, Upper: 31.64583541533129, Currency Code: ₹, Method: Two-Stage EPS-Priority Model, Method Used: two_stage_eps

Method: Two-Stage EPS-Priority Model

Financials

Financial Metrics Chart

Peer Analysis

Company Name Market Cap P/E Ratio P/B Ratio EV/EBITDA Price to CFO
Cupid Ltd. ₹245.55B 231.15 54.40 183.44 532.41
Colgate-Palmolive (India) Ltd. ₹567.39B 42.74 35.82 29.83 31.41
Gillette India Ltd. ₹255.09B 47.46 26.75 26.62 42.05
Godrej Consumer Products Ltd. ₹1.08T 58.18 8.57 35.24 43.57
Hindustan Unilever Ltd. ₹5.04T 47.24 10.34 34.54 45.82
Honasa Consumer Ltd. ₹146.25B 73.54 10.32 70.12 103.47

Comparison Analysis: Cupid Ltd. exhibits significantly higher valuation multiples compared to its Indian consumer defensive peers, with a trailing P/E ratio of 231.15 and a P/B ratio of 54.40, well above the peer range of 42.74 to 73.54 P/E and 8.57 to 35.82 P/B. Its EV/EBITDA multiple of 183.44 also far exceeds industry averages, reflecting elevated market expectations. Despite this, Cupid’s return on equity at 27.30% is competitive, surpassing several peers such as Godrej Consumer Products and Honasa Consumer, though below leaders like Colgate-Palmolive and Gillette India. The company’s price-to-cash-flow ratio is notably higher, indicating premium pricing relative to cash generation. Overall, Cupid stands out for its high growth premium but faces valuation scrutiny relative to established consumer product companies.

Financial Metrics Comparison with Peers

Financial Metrics Comparison with Peer

Financial Statements

Comprehensive financial data including income, balance sheet, and cash flow metrics

Income Statement

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Sales 3.58B 1.81B 1.68B 1.56B 1.33B
Cost Of Goods 1.48B 673.25M 592.88M 650.12M 619.89M
Gross Profit 2.10B 1.13B 1.08B 904.96M 707.46M
Operating Expense Other Operating Expenses 610.40M 265.98M 239.67M 230.89M 368.44M
Operating Income 1.12B 378.97M 468.94M 383.72M 203.43M
Non Operating Interest Expense 28.07M 19.36M 5.98M 2.85M 1.34M
Pretax Income 1.42B 548.60M 525.82M 423.19M 245.21M
Income Tax 342.32M 139.72M 127.27M 107.36M 72.42M
Net Income 1.08B 408.87M 398.55M 315.83M 172.79M
Eps Basic 0.81 0.30 0.15 0.12 0.65
Eps Diluted 0.79 0.30 0.15 0.11 0.65
Basic Shares Outstanding 1.34B 1.34B 2.67B 2.67B 266.86M
Diluted Shares Outstanding 1.34B 1.34B 2.67B 2.67B 266.86M
Ebit 1.45B 567.96M 531.79M 426.04M 246.56M
Ebitda 1.34B 587.33M 545.92M 452.84M 273.02M
Net Income Continuous Operations 1.42B 548.60M 525.82M 423.19M 245.21M
Minority Interests 0.00 N/A N/A N/A N/A
Preferred Stock Dividends 0.00 0.00 0.00 0.00 0.00
Operating Expense Selling General And Administrative N/A 178.03M 210.54M 158.73M 172.77M
Non Operating Interest Income N/A 158.04M 46.59M 41.41M 29.62M

Data provided by Twelve Data

Balance Sheet

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Cash And Cash Equivalents 1.69B 591.52M 118.97M 3.00M 3.98M
Accounts Receivable 1.01B 670.32M 479.79M 256.43M 304.73M
Total Assets 5.53B 3.72B 3.20B 1.89B 1.74B
Total Liabilities 1.02B 295.83M 186.53M 217.07M 318.91M
Long Term Debt 159.89M 50.25M N/A N/A N/A
Shareholders Equity 4.51B 3.42B 3.01B 1.67B 1.42B

Data provided by Twelve Data

Cash Flow Statement

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Activities Net Income 1.42B 548.60M 525.82M 423.19M 245.21M
Operating Activities Stock Based Compensation 1.34M 14.34M 2.87M 8.14M N/A
Operating Activities Other Non Cash Items -156.38M -151.77M -34.89M -34.76M -27.69M
Operating Activities Accounts Receivable -441.02M -208.98M -219.47M 41.07M -32.34M
Operating Activities Other Assets Liabilities -221.99M -309.56M 1.14M -25.38M 25.92M
Operating Activities Operating Cash Flow 461.20M -107.38M 275.46M 412.26M 211.09M
Investing Activities Net Acquisitions 0.00 0.00 N/A N/A N/A
Investing Activities Purchase Of Investments -530.08M N/A N/A N/A N/A
Investing Activities Sale Of Investments 877.45M N/A N/A N/A N/A
Investing Activities Other Investing Activity 1.00K 1.00K N/A N/A N/A
Investing Activities Investing Cash Flow 347.37M -194.58M -249.96M -25.04M -86.35M
Financing Activities Long Term Debt Issuance 124.13M N/A N/A N/A N/A
Financing Activities Long Term Debt Payments -2.47M N/A N/A N/A N/A
Financing Activities Short Term Debt Issuance 261.72M 5.76M 60.84M -28.22M 87.97M
Financing Activities Common Stock Issuance 3.25M 112.00K 985.00M 0.00 N/A
Financing Activities Other Financing Charges -1.00K N/A N/A N/A N/A
Financing Activities Financing Cash Flow 386.63M 5.87M 1.01B -101.58M 27.95M
End Cash Position 1.69B 591.52M 270.72M 3.00M 3.98M
Free Cash Flow 214.27M -308.26M -171.54M 301.67M 16.03M
Investing Activities Capital Expenditures N/A -194.58M -249.96M -25.04M -86.35M
Financing Activities Common Dividends N/A N/A -40.01M -73.36M -60.02M

Data provided by Twelve Data

Technical Analysis

Key Insights

  • Cupid Ltd.'s stock is currently in a strong uptrend, with price action forming higher highs and higher lows over recent months.
  • Key support levels are identified near ₹180 and ₹130, while resistance is observed around the recent high of ₹183 and psychological levels near ₹280.
  • The stock price is trading above its 10-day, 50-day (₹132.48), and 200-day (₹87.99) moving averages, indicating bullish momentum across short and long-term timeframes.
  • Momentum indicators show a Relative Strength Index (RSI) in the overbought zone, MACD remains positive with a widening gap between signal and MACD lines, and Stochastic oscillators confirm strong upward momentum.
  • Analysis across daily, weekly, and monthly charts confirms sustained bullish trends, with volume supporting price advances and no immediate signs of reversal.
  • Current technical setup suggests potential continuation of the upward trend, though overbought momentum indicators warrant monitoring for possible consolidation or pullback scenarios.

Trending News

1. Headline: कंडोम बनाने वाली कंपनी का शेयर बना रॉकेट, एक महीने में 33% चढ़ा - cupid shares become rocket today it surges more than 5 percent | Moneycontrol Hindi

Summary: 11 अगस्त को Cupid के शेयर में आई तेजी की वजह इसके जून तिमाही के नतीजे हैं। कंपनी का नेट प्रॉफिट इस दौरान करीब तीन गुना हो ...

Sentiment: positive

2. Headline: Cupid Stock Price: 6 Reasons Why This Healthcare Company Is Still in Focus After Delivering 220% Returns

Summary: Synopsis: A wellness and healthcare product exporter’s shares have more than tripled in the past four months amid an outstanding quarterly performance and strong upward revisions for the full year, in addition to a manufacturing plant that will soon be commissioned.

Sentiment: positive

3. Headline: करोड़ों में खेल गए 1 लाख लगाने वाले, 10000% के तूफानी रिटर्न से चमकी निवेशकों की किस्मत | Cupid India Share Price from 2.53 to 262 with 194 percent return 1 lakh become 1 crore

Summary: Cupid India Share: शेयर बाजार में कई ऐसे स्टॉक्स हैं, जिसने अपने निवेशकों को शानदार रिटर्न दिया है. क्यूपिड लिमिटेड का शेयर भी ...

Sentiment: neutral

4. Headline: 10,900% Return In Five Years: This Multibagger Stock Hits Record High In Trade Today. Here's Why

Summary: Cupid share price has witnessed a stellar growth, generating multibagger returns for investors. The stock has gained 23% in one month, and has rallied 96% in three months. It has jumped 200% in six months and has delivered multibagger returns of 680 over the past one year.

Sentiment: positive

5. Headline: Cupid shares fall 2% even as Q1 profit jumps 3x. What’s ahead for multibagger stock that rose 680% in a year? - The Economic Times

Summary: Cupid shares fell on Monday despite a threefold rise in Q1 FY27 profit to Rs 44 crore, as revenue surged 159% and EBITDA jumped 265%. The multibagger stock has gained 150% in 2026 and 683% over the past year. The company has also raised its FY27 revenue and profit guidance.

Sentiment: positive

Powered by Brave

Recent Updates

News Summary

As of 7 August 2026. Cupid Ltd. reported a consolidated net profit increase of 194% year-over-year to ₹44 crore in Q1 FY27, with EBITDA rising 265% to ₹60 crore and EBITDA margin expanding by 1127 basis points to 39%. The company raised its FY27 revenue guidance to ₹725-750 crore and net profit guidance to ₹210-225 crore, supported by a strong order book and expanding manufacturing capacity. The Palava facility commissioning is expected in Q2 FY27, enhancing production capabilities significantly. International B2B healthcare demand remains robust, with sizeable orders anticipated from Indian state governments and global institutional programs. A minimum 10% price increase across the export portfolio is expected to improve realizations and margins further.

News Sentiment

The overall sentiment from recent updates is positive, driven by substantial earnings growth, margin expansion, and raised financial guidance. The commissioning of a new manufacturing plant and strong order visibility underpin confidence in sustained operational momentum. While the stock experienced a minor price decline despite strong fundamentals, market focus remains on execution and growth prospects. The combination of robust financial performance and strategic initiatives supports a constructive outlook, tempered by typical market volatility.

Source List

  • https://www.livemint.com/market/stock-market-news/cupid-net-profit-jumps-194-yoy-to-rs-44-crore-in-q1-as-margins-expand-sharply-raises-fy27-guidance-11786119336545.html
  • https://business-standard.com/amp/markets/capital-market-news/cupid-consolidated-net-profit-rises-194-14-in-the-june-2026-quarter-126080800152_1.html
  • https://economictimes.indiatimes.com/markets/stocks/news/cupid-shares-fall-2-even-as-q1-profit-jumps-3x-whats-ahead-for-multibagger-stock-that-rose-680-in-a-year/articleshow/133085241.cms
  • https://tradebrains.in/cupid-stock-price-6-reasons-why-this-healthcare-company-is-still-in-focus-after-delivering-220-returns/

Analytical Overview

Analysis Summary

Cupid Ltd.'s valuation metrics, including a trailing P/E of 231.15, are significantly higher than industry averages, reflecting elevated market expectations for growth. The absence of forward P/E and PEG ratio data limits forward-looking valuation assessment. The company exhibits strong revenue growth with a quarterly revenue increase of 112.4% and a 213.9% year-over-year earnings growth, supported by expanding cash flows and operating leverage. Financial health is robust, with a low debt-to-equity ratio of 12.5%, a high current ratio of 4.67, and positive free cash flow of INR 935 million, indicating liquidity and operational strength. Sector-specific opportunities include rising demand for healthcare and contraceptive products in India, supported by regulatory approvals and international certifications, while challenges may arise from competitive pressures and regulatory compliance in the healthcare industry. The Indian market context, including increasing health awareness and government initiatives, provides a favorable backdrop for Cupid Ltd.'s growth trajectory.

Overall Business and Market Assessment

Supporting Factors: strong profitability with a net margin near 29%, significant revenue and earnings growth, and a healthy balance sheet with low leverage and ample cash reserves

Risk Factors: the extremely high valuation multiples that may limit upside potential and expose the stock to volatility, as well as regulatory and competitive risks inherent in the healthcare sector

SWOT Analysis

Strengths

  • Cupid Ltd. maintains strong profitability with a net profit margin of 28.94%.
  • The company has a robust balance sheet with low debt-to-equity ratio of 12.5%.
  • Expanding manufacturing capacity with a new facility commissioning in Q2 FY27.
  • Strong order book and international demand support revenue growth.

Weaknesses

  • Extremely high valuation multiples, including P/E of 231.15 and P/B of 54.40.
  • Limited institutional investor presence at 0.37%, indicating lower market breadth.
  • High price-to-cash-flow ratio of 532.41 suggests premium pricing relative to cash generation.
  • Dependence on regulatory approvals and certifications for product expansion.

Opportunities

  • Growing demand for contraceptive and healthcare products in India and internationally.
  • Potential for increased market share through expanded production capacity.
  • Rising health awareness and government initiatives supporting product adoption.
  • Price increases across export portfolio may enhance margins.

Threats

  • Regulatory changes or compliance challenges in healthcare product markets.
  • Intense competition from established consumer health companies.
  • Market volatility impacting highly valued growth stocks.
  • Economic fluctuations affecting consumer spending on healthcare products.

Company Description

Cupid Ltd. is a company primarily engaged in the production and distribution of healthcare products, with a focus on contraceptives and medical devices. The company is noted for its comprehensive range of safe and reliable health products, including male and female condoms, as well as other sexual wellness products. By offering a diverse array of protective solutions, Cupid Ltd. plays a pivotal role in promoting reproductive health and family planning. Its products have significant implications across various sectors, such as public health, personal care, and pharmaceuticals. The company serves a wide consumer base that spans from individual consumers to larger health organizations, ensuring access to essential healthcare items globally. Diverse distribution channels, including retail, online platforms, and partnerships with non-governmental organizations (NGOs), enhance its market presence and accessibility. As a key player in the global healthcare industry, particularly in the contraceptive segment, Cupid Ltd. contributes to public health initiatives aimed at reducing sexually transmitted infections (STIs) and promoting safer sex practices. This positions the company as an influential entity in the ongoing efforts towards global health improvement and sustainability.