Investilo AI
Central Depository Services (India) Ltd
Research Notice: This is AI-generated equity research for informational purposes only. It is not investment advice, a recommendation, or an offer or solicitation to buy, sell, or hold any security. Valuations, forecasts, and scenario analysis are illustrative and not a guarantee of future performance. Sources are cited — verify independently and seek professional advice before making any investment decision.

Central Depository Services (India) Ltd (CDSL)

Stock Analysis Report

Generated by investilo.ai 2026-07-13 19:17:23 IST
CMP: 1444

Stock Journey

Stock Timeline Graph

Key Positives and Key Risks

Pros

  • Market leadership with over 80% share in demat accounts and 18.01 crore accounts as of March 2026, indicating strong competitive positioning.
  • Strong profitability metrics including a net profit margin of 36.9% and return on equity of 23.9%, reflecting efficient operations.
  • Robust financial health with a low debt-to-equity ratio of 0.11 and substantial cash reserves of INR 809 crore, supporting liquidity and stability.

Cons

  • High valuation multiples with a trailing P/E of 61.7 and price-to-book ratio of 15.3, suggesting premium pricing relative to earnings and book value.
  • Declining consolidated net profit after tax from ₹52,632.64 lakh in FY 2024-25 to ₹45,507.66 lakh in FY 2025-26, indicating margin pressures.
  • Significant increase in technology-related expenses impacting operating margins and subsidiary profitability.

Disclosure: This information is for general awareness and does not constitute investment advice

Report Summary

Central Depository Services (India) Ltd. (CDSL) operates as a principal securities depository in India, providing critical infrastructure for the financial services sector. Listed on the NSE under the financial services sector, CDSL facilitates the electronic holding and transfer of securities such as stocks, bonds, and mutual funds. The company plays a pivotal role in the Indian capital markets by ensuring secure, transparent, and efficient settlement of securities transactions, serving a broad client base including brokers, asset management companies, and retail investors. Its business segments include depository services, KYC record-keeping, e-voting, and digital innovations that support market participants.

Financially, CDSL reported trailing twelve months (TTM) revenue of approximately INR 1,235 crore with a gross margin of 68.3%, operating margin of 38.1%, and net profit margin of 36.9%. The company’s return on equity (ROE) stands at 23.9%, and return on assets (ROA) at 16.6%, reflecting strong profitability and efficient asset utilization. Operating cash flow for the TTM period was INR 466.6 crore, with free cash flow of INR 260.2 crore, underscoring solid cash generation capabilities. The company maintains a low debt-to-equity ratio of 0.11, indicating a conservative capital structure.

Valuation metrics show a trailing P/E ratio of 61.7 and a forward P/E of 47.0, with a price-to-book ratio of 15.3 and an enterprise value to EBITDA multiple of 44.8. The market capitalization is approximately INR 29,927 crore. The stock price currently trades at INR 1,444, within a 52-week range of INR 1,116 to INR 1,754, representing a downside risk of about 17.1% from the high. These valuation multiples suggest a premium pricing relative to earnings and book value, consistent with its market leadership and growth prospects.

CDSL’s key strengths include its dominant market share with over 80% of demat accounts, strong cash flow generation, and minimal debt. The company has recently enhanced its technology platform with digital innovations such as a unified investor app and direct payout of securities, reinforcing its competitive positioning. Risks include regulatory changes impacting fee structures, competitive pressures from other depositories, and margin pressures due to increased technology investments. Recent strategic actions focus on expanding digital services and maintaining operational resilience amid global volatility.

Technically, the stock is trading below its 200-day moving average of INR 1,376 and above the 50-day moving average of INR 1,266, indicating mixed momentum. Momentum indicators show moderate readings, with the stock experiencing recent consolidation within its trading range. Recent news highlights positive foreign portfolio investor inflows into Indian equities, which may support market sentiment. Overall, the data suggests a cautious stance with attention to valuation and market dynamics.

Company and Industry Overview

Company Basics

Company Name:
Central Depository Services (India) Ltd
Industry:
Current Market Price:
1444

Price Performance

52-Week High/Low:
Industry PE Ratio:
121.54

Company Size

Market Cap:
₹ 299.27B
Enterprise Value:
291.62B
Total Assets:
24.19B

Shareholding Pattern

Insiders:
N/A
Institutions Investors:
15.4%
Shares Outstanding:
209.00M
Float Shares:
175.78M
Dividend Yield:
Shareholding Pie Chart

Sector and Industry Analysis

India's capital markets infrastructure sector is witnessing robust growth driven by increasing digital adoption, regulatory reforms, and rising retail participation. The depository services segment, crucial for post-trade settlement and custody, is primarily dominated by two players: NSDL and CDSL. Together, they form a duopoly that underpins the expanding securities market ecosystem, benefiting from India's structural shift towards financialization.

Key industry trends include a surge in retail participation, expansion of mutual funds, and growth in corporate bond issuances, supported by technology upgrades enabling new revenue streams. High barriers to entry exist due to stringent regulatory requirements, significant technology infrastructure investments, and established network effects. While NSDL leads in institutional segments, CDSL holds a dominant position in the retail demat and mutual fund spaces, reflecting differentiated competitive positioning within the duopoly.

The regulatory environment plays a pivotal role in shaping the sector, with ongoing reforms promoting financial inclusion and market transparency. Regulatory price controls on transaction charges and cybersecurity mandates present operational challenges, necessitating continuous technology investments. Additionally, initiatives like international connectivity through GIFT City aim to broaden market access, supporting a positive long-term outlook for capital market infrastructure providers.

Note: Analysis synthesized from industry research, market reports, and regulatory filings. Information is subject to change based on market conditions.

Financial Ratios Dashboard

Profitability
Gross Margin 68.3%
EBITDA Margin 58.84%
Operating Margin 38.09%
Net Margin 36.92%
ROE 23.91%
ROA 16.64%
ROIC 17.42%
Valuation
Trailing P/E 61.72
Forward P/E 47.00
Price / Book 15.27
Price / Sales 24.23
EV / EBITDA 44.84
EV / Revenue 23.61
PEG Ratio -1.61
Liquidity & Leverage
Current Ratio 2.92x
Quick Ratio 2.92x
Cash Ratio 0.14x
Debt / Equity 0.001x
Debt / Assets 0.09%
Net Debt / EBITDA -0.08x
Equity Multiplier 1.21x
Interest Coverage N/A
Efficiency & Cash Flow
Asset Turnover 0.43x
Days Sales Outstanding 15.2 days
Days Inventory N/A
Days Payable 53.3 days
Cash Conversion Cycle -38.1 days
FCF Margin N/A
FCF Conversion N/A
Capex Intensity N/A

Illustrative Scenario Analysis

DCF Value
₹760.47
Monte Carlo (Lower)
₹N/A
Monte Carlo (Upper)
₹N/A
Upside %
N/A%

DCF Assumptions:

Current Eps: 0.0, Revenue: 11.45B, Revenue Growth Rate: 6.0, Operating Margin: 15.0, Earnings Growth Rate: 25.0, Fcf Per Share: 0.0, Beta: 1.0, Risk Free Rate: 4.5, Tax Rate: 25.0, Market Cap Category: mega, G1: 20.0, G2: 4.0, Lower: 0.0, Upper: 0.0, Currency Code: ₹, Method: Two-Stage EPS-Priority Model, Method Used: two_stage_eps

Method: Two-Stage EPS-Priority Model

Financials

Financial Metrics Chart

Peer Analysis

Company Name Market Cap P/E Ratio P/B Ratio EV/EBITDA Price to CFO
Central Depository Services (India) Ltd. ₹299.27B 61.72 15.27 44.84 64.13
Angel One Ltd. ₹316.12B 33.67 5.08 21.75 -7.63
JM Financial Ltd. ₹119.25B 9.99 1.12 N/A 20.53
Motilal Oswal Financial Services Ltd. ₹589.71B 30.96 4.57 22.77 -9.71
Icici Securities Ltd. N/A N/A N/A N/A N/A
Indian Energy Exchange Ltd. ₹106.40B 21.45 7.87 13.44 24.58

Comparison Analysis: Central Depository Services (India) Ltd. trades at significantly higher valuation multiples compared to its regional peers, with a P/E ratio of 61.72 and a price-to-book ratio of 15.27, reflecting a premium valuation. Its EV/EBITDA multiple of 44.84 is also elevated relative to peers like Angel One and Motilal Oswal Financial Services, which trade around 21-23 EV/EBITDA. CDSL demonstrates a strong return on equity of 23.91%, outperforming most peers except Indian Energy Exchange, which reports a higher ROE of 39.42%. Price to CFO is notably high at 64.13, indicating expectations of robust cash flow growth. Overall, CDSL’s valuation reflects its market leadership and growth profile but stands as an outlier in terms of premium multiples within the capital markets sector.

Financial Metrics Comparison with Peers

Financial Metrics Comparison with Peer

Financial Statements

Comprehensive financial data including income, balance sheet, and cash flow metrics

Income Statement

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Sales 11.45B 10.82B 8.12B 5.55B 5.51B
Cost Of Goods 3.19B 2.35B 1.85B 1.33B 1.02B
Gross Profit 8.26B 8.47B 6.27B 4.22B 4.50B
Operating Expense Other Operating Expenses 2.40B 2.23B 926.40M 642.65M 511.28M
Operating Income 5.20B 5.75B 4.69B 3.09B 3.65B
Non Operating Interest Expense 1.74M 1.00M 1.10M 1.33M 99.00K
Pretax Income 6.09B 6.95B 5.56B 3.65B 4.09B
Income Tax 1.54B 1.69B 1.36B 891.94M 967.39M
Net Income 4.55B 5.26B 4.20B 2.76B 3.12B
Ebit 6.09B 6.95B 5.56B 3.65B 4.09B
Ebitda 6.75B 7.44B 5.34B 3.54B 3.94B
Net Income Continuous Operations 6.09B 6.95B 5.56B 3.65B 4.09B
Minority Interests 10.55M 3.15M -4.48M -211.00K -6.27M
Preferred Stock Dividends 0.00 0.00 0.00 0.00 0.00
Operating Expense Selling General And Administrative N/A 386.61M 225.46M 168.27M 122.95M
Non Operating Interest Income N/A 424.97M 380.28M 252.62M 154.10M
Eps Basic N/A 25.20 20.05 13.21 14.89
Eps Diluted N/A 25.20 20.05 13.21 14.89
Basic Shares Outstanding N/A 208.98M 209.00M 209.00M 209.00M
Diluted Shares Outstanding N/A 208.98M 209.00M 209.00M 209.00M

Data provided by Twelve Data

Balance Sheet

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Cash And Cash Equivalents 514.02M 226.10M 119.90M 52.72M 425.40M
Accounts Receivable 646.12M 230.67M 285.95M 173.92M 152.57M
Total Assets 24.19B 21.62B 17.82B 14.57B 13.26B
Total Liabilities 4.17B 3.58B 2.74B 2.00B 1.89B
Long Term Debt 10.37M 19.54M 8.23M 11.61M 1.47M
Shareholders Equity 20.02B 18.04B 15.07B 12.57B 11.36B

Data provided by Twelve Data

Cash Flow Statement

fiscal_date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Activities Net Income 6.09B 6.95B 5.56B 3.65B 4.09B
Operating Activities Other Non Cash Items -474.96M -413.44M -357.68M -240.53M -147.66M
Operating Activities Accounts Receivable -303.91M 42.98M -371.55M 10.37M -157.93M
Operating Activities Other Assets Liabilities 144.54M 322.28M 244.12M -67.23M 122.62M
Operating Activities Operating Cash Flow 5.46B 6.90B 5.08B 3.35B 3.90B
Investing Activities Capital Expenditures -992.14M -1.24B -537.73M -1.94B -136.28M
Investing Activities Net Intangibles -210.01M -313.47M -196.09M -112.75M -113.94M
Investing Activities Net Acquisitions 0.00 -200.00M 0.00 -100.00M -200.00M
Investing Activities Purchase Of Investments -10.33B -4.83B -5.31B -6.95B -5.78B
Investing Activities Sale Of Investments 9.44B 3.40B 3.40B 7.70B 4.58B
Investing Activities Investing Cash Flow -1.88B -2.87B -2.45B -1.28B -1.53B
Financing Activities Common Dividends -2.61B -2.30B -1.67B -1.57B -940.50M
Financing Activities Other Financing Charges -12.23M -6.85M -13.76M -10.26M N/A
Financing Activities Financing Cash Flow -2.62B -2.31B -1.69B -1.58B -940.50M
End Cash Position 514.02M 322.56M 184.84M 503.63M 855.90M
Free Cash Flow 3.46B 3.88B 3.12B 432.36M 2.58B

Data provided by Twelve Data

Technical Analysis

Key Insights

  • CDSL is currently in a consolidation phase with price trading below the 200-day moving average (INR 1376.03) but above the 50-day moving average (INR 1265.57), indicating mixed short- to medium-term momentum.
  • Key support levels are identified near INR 1116.3 (52-week low) and around INR 1260, while resistance is observed near INR 1444 (current price) and INR 1753.9 (52-week high).
  • The stock is positioned above the 10-day moving average but below the 200-day moving average, suggesting short-term strength but longer-term caution.
  • Momentum indicators such as RSI and MACD show moderate readings without extreme overbought or oversold conditions, indicating balanced momentum.
  • Multi-timeframe analysis reveals that daily charts show sideways movement, weekly charts indicate a slight downtrend from recent highs, and monthly charts reflect overall upward trend over the past year.
  • Potential market scenarios include a breakout above resistance levels leading to renewed upward momentum or a breakdown below support levels triggering further consolidation or correction.

Trending News

1. Headline: Global risk appetite fuels FPI return to markets

Summary: The latest inflow follows net outflows of Rs 49,340 crore in June, Rs 32,963 crore in May, Rs 60,847 crore in April and Rs 1.17 lakh crore in March, accord-ing to data from the Central Depository Services (India) Ltd (CDSL).

Sentiment: positive

2. Headline: Market trading guide: CDSL among 2 stock recommendations for Monday - The Economic Times

Summary: Markets rebounded sharply on Friday, supported by positive global cues and encouraging IT earnings. Analysts recommend CDSL and Sumitomo Chemical India as technical buy ideas, citing bullish breakouts, strong volumes and improving momentum indicators.

Sentiment: positive

3. Headline: Foreign investors return to Indian equities in July, pump in Rs 15,157 crore after four months of selling - DETAILS - Economy | ET Now

Summary: So far this month, overseas investors ... domestic stock market, supported by stronger economic indicators, a stable rupee, and improving global investor sentiment. The latest buying marks a significant shift from recent months, when FPIs had remained persistent sellers. According to data from the Central Depository Services (India) Ltd (CDSL), foreign ...

Sentiment: positive

4. Headline: Foreign Investors Make a Comeback: ₹15,157 Cr Inflows in July 2026, ETGovernment

Summary: New Delhi, After four straight ... ₹60,847 crore in April and a massive ₹1.17 lakh crore in March, according to data from the Central Depository Services (India) Ltd (CDSL)....

Sentiment: positive

5. Headline: FPIs reverse 4-month selling trend with ₹15,157 crore inflow in July | Markets News - Business Standard

Summary: The latest inflow follows net outflows of ₹49,340 crore in June, ₹32,963 crore in May, ₹60,847 crore in April and a massive ₹1.17 trillion in March, according to data from the Central Depository Services (India) Ltd (CDSL).

Sentiment: negative

Powered by Brave

Recent Updates

News Summary

As of July 13, 2026. Central Depository Services (India) Ltd. reported steady growth in its demat accounts, reaching 18.01 crore as of March 31, 2026, maintaining over 80% market share. The company completed 25 years of operations and continues to lead India's depository sector. Financially, standalone total income for FY 2025-26 rose to INR 1,096 crore from INR 985 crore the previous year, while standalone net profit marginally increased to INR 468 crore. Consolidated revenue from operations also grew year-over-year to ₹1,14,491.87 lakh, though consolidated net profit after tax declined to ₹45,507.66 lakh from ₹52,632.64 lakh. Segment-wise, CDSL Ventures saw revenue and profit declines, while core depository activities showed growth in custody value and issuer numbers. The company has invested significantly in technology, launching digital innovations such as a unified investor app and enhanced e-voting features, supporting scalability and operational resilience amid market volatility.

News Sentiment

The overall sentiment from recent updates is mixed to positive. Growth in demat accounts and steady revenue increases reflect operational strength and market leadership. However, a decline in consolidated net profit and reduced profitability in certain subsidiaries temper the outlook. The company's focus on technology-driven innovation and maintaining market share contributes positively to sentiment, while margin pressures and segmental profit declines introduce caution. This balanced view underscores resilience with areas requiring monitoring.

Source List

  • https://nsearchives.nseindia.com/corporate/CDSL_02052026151904_NSE_Intimation_Press_Release_sd.pdf
  • https://www.screener.in/company/CDSL/consolidated/
  • https://www.alphaspread.com/security/nse/cdsl/investor-relations

Analytical Overview

Analysis Summary

Central Depository Services (India) Ltd. exhibits valuation metrics that are elevated relative to industry averages, with a trailing P/E of 61.7 compared to peers in the capital markets sector, reflecting premium pricing. Forward P/E of 47.0 suggests expectations of earnings growth, though the PEG ratio is negative, indicating complexities in growth valuation. The company’s revenue growth rate of 4.2% and positive operating cash flow trends demonstrate a stable growth trajectory supported by strong cash generation. Financial health is robust, with a low debt-to-equity ratio of 0.11 and substantial cash reserves exceeding INR 809 crore, indicating strong liquidity and limited leverage. Sector-specific challenges include regulatory fee pressures and competitive dynamics in the depository space, while opportunities arise from increasing demat account penetration and digital service expansion. India-specific factors such as evolving regulatory frameworks, rising retail investor participation, and macroeconomic stability influence the company’s market positioning and growth potential.

Overall Business and Market Assessment

Supporting Factors: CDSL’s dominant market share exceeding 80% in demat accounts, strong profitability with a net margin near 37%, and a conservative capital structure with minimal debt

Risk Factors: No data

SWOT Analysis

Strengths

  • Dominant market share with over 80% of demat accounts in India.
  • Strong profitability with net profit margin of approximately 37%.
  • Robust financial health characterized by low debt-to-equity ratio of 0.11.
  • Consistent cash flow generation supporting operational resilience.

Weaknesses

  • High valuation multiples with P/E ratio above 60 and price-to-book ratio over 15.
  • Declining profitability in certain subsidiaries impacting consolidated earnings.
  • Limited insider shareholding which may affect governance dynamics.
  • Margin pressure due to increased technology-related expenses.

Opportunities

  • Expansion of digital services including unified investor app and e-voting enhancements.
  • Growing retail investor participation driving demat account growth.
  • Increasing regulatory emphasis on electronic securities custody.
  • Potential for new revenue streams from ancillary capital market services.

Threats

  • Regulatory changes that could reduce fee income or impose additional compliance costs.
  • Competitive pressures from other securities depositories and fintech entrants.
  • Global market volatility affecting investor sentiment and transaction volumes.
  • Legal challenges impacting subsidiary operations and revenue streams.

Company Description

Central Depository Services (India) Ltd. is a key player in India's financial infrastructure, operating as one of the primary securities depositories in the country. Its central role involves maintaining and safeguarding the ownership records of various securities like stocks, bonds, and mutual funds in electronic form, thereby eliminating the risks and hassles associated with physical certificates. Notably, CDSL enables the efficient settlement of securities transactions by ensuring the digital transfer of ownership promptly, thus enhancing transparency and security in the market. It predominantly impacts sectors like finance and banking, along with the broader investment community, including brokers, asset management companies, and retail investors. Established as a pivotal part of the Indian capital market, CDSL provides a crucial link between the regulatory framework and market participants, ensuring compliance, risk management, and facilitating seamless market operations. As a central repository, CDSL supports various capital market services such as KYC record-keeping, e-voting services for listed companies, and providing online access to beneficial ownership information, making it an indispensable component of India's evolving financial market landscape.